` Comparison: FLI, WEB - Alpha Spread

FLI
vs
WEB

Over the past 12 months, FLI has underperformed WEB, delivering a return of -43% compared to the WEB's 39% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
FLI
WEB
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

FLI Intrinsic Value
14.34 EUR
Undervaluation 49%
Intrinsic Value
Price
WEB Intrinsic Value
6.47 AUD
Undervaluation 28%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Flight Centre Travel Group Ltd
F:FLI
7.3 EUR
Webjet Ltd
ASX:WEB
4.67 AUD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
FLI, WEB

FLI
WEB
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Flight Centre Travel Group Ltd
Revenue
Webjet Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
FLI, WEB

FLI
WEB
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Flight Centre Travel Group Ltd
F:FLI
Webjet Ltd
ASX:WEB
What is Free Cash Flow?

Gross Margin

FLI
94.4%
WEB
0%

Operating Margin

FLI
9.2%
WEB
23.7%

Net Margin

FLI
4.1%
WEB
61.4%

FCF Margin

FLI
5%
WEB
10.4%

ROE

FLI
9.5%
WEB
28.1%

ROA

FLI
2.9%
WEB
12.1%

ROIC

FLI
8%
WEB
13.2%

ROCE

FLI
12.7%
WEB
7.9%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
FLI, WEB

Loading

Performance Gap
FLI, WEB

Loading
FLI
WEB
Difference
www.alphaspread.com

Performance By Year
FLI, WEB

Loading
FLI
WEB
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare FLI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account