` Comparison: 405, KDXRF - Alpha Spread

Y
405
vs
KDXRF

Over the past 12 months, Yuexiu Real Estate Investment Trust has outperformed KDXRF, delivering a return of +7% compared to the KDXRF's +1% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
405
KDXRF
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Y
Intrinsic Value
2.13 HKD
Undervaluation 55%
Intrinsic Value
Price
KDXRF Intrinsic Value
1 750.29 USD
Overvaluation 25%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Y
Yuexiu Real Estate Investment Trust
HKEX:405
0.95 HKD
KDX Realty Investment Corp
OTC:KDXRF
2 342.5 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
405, KDXRF

405
KDXRF
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Y
Yuexiu Real Estate Investment Trust
Revenue
KDX Realty Investment Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
405, KDXRF

405
KDXRF
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Y
Yuexiu Real Estate Investment Trust
HKEX:405
KDX Realty Investment Corp
OTC:KDXRF
What is Free Cash Flow?

Gross Margin

Yuexiu Real Estate Investment Trust
69.9%
KDXRF
63.4%

Operating Margin

Yuexiu Real Estate Investment Trust
55.1%
KDXRF
49.7%

Net Margin

Yuexiu Real Estate Investment Trust
-15.8%
KDXRF
43.3%

FCF Margin

Yuexiu Real Estate Investment Trust
10%
KDXRF
30.6%

ROE

Yuexiu Real Estate Investment Trust
-2.1%
KDXRF
5.4%

ROA

Yuexiu Real Estate Investment Trust
-0.7%
KDXRF
2.7%

ROIC

Yuexiu Real Estate Investment Trust
4.9%
KDXRF
3.2%

ROCE

Yuexiu Real Estate Investment Trust
3%
KDXRF
3.4%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
405, KDXRF

Loading

Performance Gap
405, KDXRF

Loading
405
KDXRF
Difference
www.alphaspread.com

Performance By Year
405, KDXRF

Loading
405
KDXRF
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 405 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account