` JSMR (Jasa Marga (Persero) Tbk PT) vs TCL (Transurban Group) Comparison - Alpha Spread

JSMR
vs
TCL

Over the past 12 months, JSMR has underperformed TCL, delivering a return of -25% compared to the TCL's 19% growth.

Valuation Comparison

JSMR Intrinsic Value
10 927.21 IDR
Undervaluation 66%
Intrinsic Value
Price
TCL Intrinsic Value
10.09 AUD
Overvaluation 31%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Jasa Marga (Persero) Tbk PT
IDX:JSMR
3 720 IDR
10 927.21 IDR
Undervalued by 66%
7 641.57 IDR
51% Undervalued
14 212.86 IDR
74% Undervalued
5 747.24 IDR
54% Upside
Transurban Group
ASX:TCL
14.58 AUD
10.09 AUD
Overvalued by 31%
5.82 AUD
60% Overvalued
14.36 AUD
2% Overvalued
14.02 AUD
4% Downside

Financials Comparison

Growth Over Time
JSMR vs TCL

JSMR
TCL
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Jasa Marga (Persero) Tbk PT
Revenue
Transurban Group
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
JSMR vs TCL

JSMR
TCL
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Jasa Marga (Persero) Tbk PT
IDX:JSMR
Transurban Group
ASX:TCL
What is Free Cash Flow?

Gross Margin

JSMR
39.7%
TCL
68%

Operating Margin

JSMR
32%
TCL
26.3%

Net Margin

JSMR
16.6%
TCL
2%

FCF Margin

JSMR
-15.8%
TCL
13.8%

ROE

JSMR
15.2%
TCL
0.7%

ROA

JSMR
3.6%
TCL
0.2%

ROIC

JSMR
7%
TCL
3.2%

ROCE

JSMR
8%
TCL
3.1%

Stocks Performance

Stocks Performance
JSMR vs TCL

Loading

Performance Gap
JSMR vs TCL

Loading
JSMR
TCL
Difference
www.alphaspread.com

Performance By Year
JSMR vs TCL

Loading
JSMR
TCL
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account