` EXP (Exemplar REITail Ltd) vs PLD (Prologis Inc) Comparison - Alpha Spread

EXP
vs
PLD

Over the past 12 months, EXP has outperformed PLD, delivering a return of 16% compared to the PLD's 4% drop.

Valuation Comparison

E
EXP Intrinsic Value
Not Available
PLD Intrinsic Value
96.53 USD
Overvaluation 9%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
E
Exemplar REITail Ltd
JSE:EXP
13.32 Zac
Not Available Not Available Not Available Not Available
Prologis Inc
NYSE:PLD
105.62 USD
96.53 USD
Overvalued by 9%
46.91 USD
56% Overvalued
146.14 USD
28% Undervalued
119.85 USD
13% Upside

Financials Comparison

Growth Over Time
EXP vs PLD

EXP
PLD
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
E
Exemplar REITail Ltd
Revenue
Prologis Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
EXP vs PLD

EXP
PLD
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
E
Exemplar REITail Ltd
JSE:EXP
Prologis Inc
NYSE:PLD
What is Free Cash Flow?

Gross Margin

EXP
97.8%
PLD
75.3%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exemplar REITail Ltd
Prologis Inc

Operating Margin

EXP
63.1%
PLD
38.8%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exemplar REITail Ltd
Prologis Inc

Net Margin

EXP
83.5%
PLD
44.5%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exemplar REITail Ltd
Prologis Inc

FCF Margin

EXP
-0.2%
PLD
-12%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exemplar REITail Ltd
Prologis Inc

ROE

EXP
21.4%
PLD
7%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exemplar REITail Ltd
Prologis Inc

ROA

EXP
11.5%
PLD
3.9%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exemplar REITail Ltd
Prologis Inc

ROIC

EXP
8.7%
PLD
3.4%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exemplar REITail Ltd
Prologis Inc

ROCE

EXP
9.3%
PLD
3.6%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exemplar REITail Ltd
Prologis Inc

Stocks Performance

Stocks Performance
EXP vs PLD

Loading

Performance Gap
EXP vs PLD

Loading
EXP
PLD
Difference
www.alphaspread.com

Performance By Year
EXP vs PLD

Loading
EXP
PLD
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account