` Comparison: F&N, CLEO - Alpha Spread

F
F&N
vs
CLEO

Over the past 12 months, F&N has significantly outperformed CLEO, delivering a return of +19% compared to the CLEO's 14% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
F&N
CLEO
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

F
F&N Intrinsic Value
30.89 MYR
Overvaluation 8%
Intrinsic Value
Price
CLEO Intrinsic Value
568.47 IDR
Undervaluation 9%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
F
Fraser & Neave Holdings Bhd
KLSE:F&N
33.44 MYR
Sariguna Primatirta Tbk PT
IDX:CLEO
520 IDR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
F&N, CLEO

F&N
CLEO
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
F
Fraser & Neave Holdings Bhd
Revenue
Sariguna Primatirta Tbk PT
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
F&N, CLEO

F&N
CLEO
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
F
Fraser & Neave Holdings Bhd
KLSE:F&N
Sariguna Primatirta Tbk PT
IDX:CLEO
What is Free Cash Flow?

Gross Margin

F&N
31.9%
CLEO
57.7%

Operating Margin

F&N
14.4%
CLEO
22.6%

Net Margin

F&N
9.8%
CLEO
16.4%

FCF Margin

F&N
-2.6%
CLEO
2.5%

ROE

F&N
13.7%
CLEO
24.5%

ROA

F&N
9.2%
CLEO
16.8%

ROIC

F&N
13.6%
CLEO
19.4%

ROCE

F&N
16.9%
CLEO
27.7%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
F&N, CLEO

Loading

Performance Gap
F&N, CLEO

Loading
F&N
CLEO
Difference
www.alphaspread.com

Performance By Year
F&N, CLEO

Loading
F&N
CLEO
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare F&N to other stocks
Unlock Full Access to Alpha Spread
Create Free Account