` Comparison: HM, CDW - Alpha Spread

H
HM
vs
CDW

Over the past 12 months, HM has significantly outperformed CDW, delivering a return of +33% compared to the CDW's 16% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
HM
CDW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

H
HM Intrinsic Value
0.067 MYR
Overvaluation 61%
Intrinsic Value
Price
CDW Intrinsic Value
207.7 USD
Undervaluation 16%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
H
Harvest Miracle Capital Bhd
KLSE:HM
0.175 MYR
CDW Corp
NASDAQ:CDW
174.38 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
HM, CDW

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
H
Harvest Miracle Capital Bhd
Revenue
CDW Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
HM, CDW

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
H
Harvest Miracle Capital Bhd
KLSE:HM
CDW Corp
NASDAQ:CDW
What is Free Cash Flow?

Gross Margin

HM
16.5%
CDW
21.9%
LTM 3Y Avg 5Y Avg 10Y Avg
H
Harvest Miracle Capital Bhd
CDW Corp

Operating Margin

HM
7.8%
CDW
7.9%
LTM 3Y Avg 5Y Avg 10Y Avg
H
Harvest Miracle Capital Bhd
CDW Corp

Net Margin

HM
6%
CDW
5.1%
LTM 3Y Avg 5Y Avg 10Y Avg
H
Harvest Miracle Capital Bhd
CDW Corp

FCF Margin

HM
-8.5%
CDW
4.7%
LTM 3Y Avg 5Y Avg 10Y Avg
H
Harvest Miracle Capital Bhd
CDW Corp

ROE

HM
2.2%
CDW
48.7%
LTM 3Y Avg 5Y Avg 10Y Avg
H
Harvest Miracle Capital Bhd
CDW Corp

ROA

HM
1.9%
CDW
7.7%
LTM 3Y Avg 5Y Avg 10Y Avg
H
Harvest Miracle Capital Bhd
CDW Corp

ROIC

HM
2.5%
CDW
12.8%
LTM 3Y Avg 5Y Avg 10Y Avg
H
Harvest Miracle Capital Bhd
CDW Corp

ROCE

HM
2.6%
CDW
19.6%
LTM 3Y Avg 5Y Avg 10Y Avg
H
Harvest Miracle Capital Bhd
CDW Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
HM, CDW

Loading

Performance Gap
HM, CDW

Loading
HM
CDW
Difference
www.alphaspread.com

Performance By Year
HM, CDW

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare HM to other stocks
Unlock Full Access to Alpha Spread
Create Free Account