` Comparison: HWG, 1113 - Alpha Spread

HWG
vs
1113

Over the past 12 months, HWG has underperformed CK Asset Holdings Ltd, delivering a return of +4% compared to the CK Asset Holdings Ltd's +19% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
HWG
1113
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

HWG Intrinsic Value
134.8 GBX
Overvaluation 23%
Intrinsic Value
Price
Intrinsic Value
86.19 HKD
Undervaluation 57%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Harworth Group PLC
LSE:HWG
176 GBX
CK Asset Holdings Ltd
HKEX:1113
37.1 HKD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
HWG, 1113

HWG
1113
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Harworth Group PLC
Revenue
CK Asset Holdings Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
HWG, 1113

HWG
1113
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Harworth Group PLC
LSE:HWG
CK Asset Holdings Ltd
HKEX:1113
What is Free Cash Flow?

Gross Margin

HWG
17.1%
CK Asset Holdings Ltd
49.5%

Operating Margin

HWG
-2.1%
CK Asset Holdings Ltd
17.7%

Net Margin

HWG
31.5%
CK Asset Holdings Ltd
23.2%

FCF Margin

HWG
18.7%
CK Asset Holdings Ltd
19.6%

ROE

HWG
8.6%
CK Asset Holdings Ltd
2.9%

ROA

HWG
6.1%
CK Asset Holdings Ltd
2.2%

ROIC

HWG
-0.4%
CK Asset Holdings Ltd
1.6%

ROCE

HWG
-0.5%
CK Asset Holdings Ltd
1.9%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
HWG, 1113

Loading

Performance Gap
HWG, 1113

Loading
HWG
1113
Difference
www.alphaspread.com

Performance By Year
HWG, 1113

Loading
HWG
1113
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare HWG to other stocks
Unlock Full Access to Alpha Spread
Create Free Account