` Comparison: HWG, 1109 - Alpha Spread

HWG
vs
1109

Over the past 12 months, HWG has underperformed China Resources Land Ltd, delivering a return of +11% compared to the China Resources Land Ltd's +27% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
HWG
1109
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

HWG Intrinsic Value
81.26 GBX
Overvaluation 56%
Intrinsic Value
Price
Intrinsic Value
52.34 HKD
Undervaluation 42%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Harworth Group PLC
LSE:HWG
185 GBX
China Resources Land Ltd
HKEX:1109
30.2 HKD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
HWG, 1109

HWG
1109
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Harworth Group PLC
Revenue
China Resources Land Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
HWG, 1109

HWG
1109
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Harworth Group PLC
LSE:HWG
China Resources Land Ltd
HKEX:1109
What is Free Cash Flow?

Gross Margin

HWG
17.1%
China Resources Land Ltd
21.6%

Operating Margin

HWG
-2.1%
China Resources Land Ltd
17.1%

Net Margin

HWG
31.5%
China Resources Land Ltd
9.2%

FCF Margin

HWG
18.7%
China Resources Land Ltd
16.4%

ROE

HWG
8.6%
China Resources Land Ltd
9.5%

ROA

HWG
6.1%
China Resources Land Ltd
2.2%

ROIC

HWG
-0.4%
China Resources Land Ltd
2.6%

ROCE

HWG
-0.5%
China Resources Land Ltd
7.7%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
HWG, 1109

Loading

Performance Gap
HWG, 1109

Loading
HWG
1109
Difference
www.alphaspread.com

Performance By Year
HWG, 1109

Loading
HWG
1109
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare HWG to other stocks
Unlock Full Access to Alpha Spread
Create Free Account