` Comparison: SDR, BN - Alpha Spread

SDR
vs
BN

Over the past 12 months, SDR has underperformed BN, delivering a return of +11% compared to the BN's +28% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
SDR
BN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

SDR Intrinsic Value
516.64 GBX
Undervaluation 24%
Intrinsic Value
Price
BN Intrinsic Value
62.35 USD
Overvaluation 8%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Schroders PLC
LSE:SDR
392.8 GBX
Brookfield Corp
NYSE:BN
68.04 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
SDR, BN

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Schroders PLC
Revenue
Brookfield Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
SDR, BN

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Schroders PLC
LSE:SDR
Brookfield Corp
NYSE:BN
What is Free Cash Flow?

Gross Margin

SDR
77.9%
BN
37.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Schroders PLC
Brookfield Corp

Operating Margin

SDR
15.8%
BN
26.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Schroders PLC
Brookfield Corp

Net Margin

SDR
11.4%
BN
0.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Schroders PLC
Brookfield Corp

FCF Margin

SDR
36.8%
BN
-14.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Schroders PLC
Brookfield Corp

ROE

SDR
8.1%
BN
1.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Schroders PLC
Brookfield Corp

ROA

SDR
1.6%
BN
0.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Schroders PLC
Brookfield Corp

ROIC

SDR
2.3%
BN
3.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Schroders PLC
Brookfield Corp

ROCE

SDR
3.1%
BN
4.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Schroders PLC
Brookfield Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
SDR, BN

Loading

Performance Gap
SDR, BN

Loading
SDR
BN
Difference
www.alphaspread.com

Performance By Year
SDR, BN

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare SDR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account