` WHR (Warehouse REIT PLC) vs GMG (Goodman Group) Comparison - Alpha Spread

WHR
vs
GMG

Over the past 12 months, WHR has significantly outperformed GMG, delivering a return of +36% compared to the GMG's 2% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
WHR
GMG
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

WHR Intrinsic Value
106.82 GBX
Overvaluation 6%
Intrinsic Value
Price
GMG Intrinsic Value
33.14 AUD
Overvaluation 5%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Warehouse REIT PLC
LSE:WHR
112.2 GBX
Goodman Group
ASX:GMG
34.73 AUD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
WHR vs GMG

WHR
GMG
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Warehouse REIT PLC
Revenue
Goodman Group
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
WHR vs GMG

WHR
GMG
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Warehouse REIT PLC
LSE:WHR
Goodman Group
ASX:GMG
What is Free Cash Flow?

Gross Margin

WHR
82.6%
GMG
59%
LTM 3Y Avg 5Y Avg 10Y Avg
Warehouse REIT PLC
Goodman Group

Operating Margin

WHR
67.5%
GMG
20.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Warehouse REIT PLC
Goodman Group

Net Margin

WHR
80.4%
GMG
40.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Warehouse REIT PLC
Goodman Group

FCF Margin

WHR
57%
GMG
52.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Warehouse REIT PLC
Goodman Group

ROE

WHR
7.7%
GMG
5.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Warehouse REIT PLC
Goodman Group

ROA

WHR
4.9%
GMG
3.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Warehouse REIT PLC
Goodman Group

ROIC

WHR
4.2%
GMG
1.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Warehouse REIT PLC
Goodman Group

ROCE

WHR
4.2%
GMG
1.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Warehouse REIT PLC
Goodman Group

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
WHR vs GMG

Loading

Performance Gap
WHR vs GMG

Loading
WHR
GMG
Difference
www.alphaspread.com

Performance By Year
WHR vs GMG

Loading
WHR
GMG
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare WHR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account