` Comparison: RGS, ADT - Alpha Spread

R
RGS
vs
ADT

Over the past 12 months, RGS has underperformed ADT, delivering a return of -20% compared to the ADT's +22% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
RGS
ADT
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

R
RGS Intrinsic Value
15.53 USD
Overvaluation 19%
Intrinsic Value
Price
ADT Intrinsic Value
15.66 USD
Undervaluation 47%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
R
Regis Corp
NASDAQ:RGS
19.13 USD
ADT Inc
NYSE:ADT
8.35 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
RGS, ADT

RGS
ADT
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
R
Regis Corp
Revenue
ADT Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
RGS, ADT

RGS
ADT
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
R
Regis Corp
NASDAQ:RGS
ADT Inc
NYSE:ADT
What is Free Cash Flow?

Gross Margin

RGS
99.5%
ADT
81.3%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Regis Corp
ADT Inc

Operating Margin

RGS
9.6%
ADT
25.8%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Regis Corp
ADT Inc

Net Margin

RGS
-2.4%
ADT
12.3%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Regis Corp
ADT Inc

FCF Margin

RGS
-3.4%
ADT
14.3%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Regis Corp
ADT Inc

ROE

RGS
14.4%
ADT
16.7%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Regis Corp
ADT Inc

ROA

RGS
-0.8%
ADT
3.9%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Regis Corp
ADT Inc

ROIC

RGS
3.2%
ADT
6.4%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Regis Corp
ADT Inc

ROCE

RGS
4.3%
ADT
9.1%
LTM 3Y Avg 5Y Avg 10Y Avg
R
Regis Corp
ADT Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
RGS, ADT

Loading

Performance Gap
RGS, ADT

Loading
RGS
ADT
Difference
www.alphaspread.com

Performance By Year
RGS, ADT

Loading
RGS
ADT
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare RGS to other stocks
Unlock Full Access to Alpha Spread
Create Free Account