` Comparison: TMUS, MTN - Alpha Spread

TMUS
vs
M
MTN

Over the past 12 months, TMUS has underperformed MTN, delivering a return of +18% compared to the MTN's +43% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TMUS
MTN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TMUS Intrinsic Value
259.8 USD
Undervaluation 9%
Intrinsic Value
Price
M
MTN Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
T-Mobile US Inc
NASDAQ:TMUS
237.44 USD
M
MTN Group Ltd
JSE:MTN
13 700 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TMUS, MTN

TMUS
MTN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
T-Mobile US Inc
Revenue
M
MTN Group Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TMUS, MTN

TMUS
MTN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
T-Mobile US Inc
NASDAQ:TMUS
M
MTN Group Ltd
JSE:MTN
What is Free Cash Flow?

Gross Margin

TMUS
63.6%
MTN
73.3%
LTM 3Y Avg 5Y Avg 10Y Avg
T-Mobile US Inc
M
MTN Group Ltd

Operating Margin

TMUS
23.1%
MTN
23.8%
LTM 3Y Avg 5Y Avg 10Y Avg
T-Mobile US Inc
M
MTN Group Ltd

Net Margin

TMUS
14.5%
MTN
3.7%
LTM 3Y Avg 5Y Avg 10Y Avg
T-Mobile US Inc
M
MTN Group Ltd

FCF Margin

TMUS
14.7%
MTN
10.9%
LTM 3Y Avg 5Y Avg 10Y Avg
T-Mobile US Inc
M
MTN Group Ltd

ROE

TMUS
19.7%
MTN
5.8%
LTM 3Y Avg 5Y Avg 10Y Avg
T-Mobile US Inc
M
MTN Group Ltd

ROA

TMUS
5.8%
MTN
1.8%
LTM 3Y Avg 5Y Avg 10Y Avg
T-Mobile US Inc
M
MTN Group Ltd

ROIC

TMUS
7.5%
MTN
7.2%
LTM 3Y Avg 5Y Avg 10Y Avg
T-Mobile US Inc
M
MTN Group Ltd

ROCE

TMUS
10.3%
MTN
17.9%
LTM 3Y Avg 5Y Avg 10Y Avg
T-Mobile US Inc
M
MTN Group Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TMUS, MTN

Loading

Performance Gap
TMUS, MTN

Loading
TMUS
MTN
Difference
www.alphaspread.com

Performance By Year
TMUS, MTN

Loading
TMUS
MTN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TMUS to other stocks
Unlock Full Access to Alpha Spread
Create Free Account