` Comparison: MSTCLTD, GWW - Alpha Spread

MSTCLTD
vs
W
GWW

Over the past 12 months, MSTCLTD has underperformed GWW, delivering a return of -46% compared to the GWW's 0% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
MSTCLTD
GWW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

MSTCLTD Intrinsic Value
214.42 INR
Overvaluation 57%
Intrinsic Value
Price
W
GWW Intrinsic Value
691.21 EUR
Overvaluation 22%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
MSTC Ltd
NSE:MSTCLTD
501.85 INR
W
WW Grainger Inc
XMUN:GWW
890.2 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
MSTCLTD, GWW

MSTCLTD
GWW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
MSTC Ltd
Revenue
W
WW Grainger Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
MSTCLTD, GWW

MSTCLTD
GWW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
MSTC Ltd
NSE:MSTCLTD
W
WW Grainger Inc
XMUN:GWW
What is Free Cash Flow?

Gross Margin

MSTCLTD
0%
GWW
39.5%
LTM 3Y Avg 5Y Avg 10Y Avg
MSTC Ltd
W
WW Grainger Inc

Operating Margin

MSTCLTD
56.1%
GWW
15.3%
LTM 3Y Avg 5Y Avg 10Y Avg
MSTC Ltd
W
WW Grainger Inc

Net Margin

MSTCLTD
130.9%
GWW
11.1%
LTM 3Y Avg 5Y Avg 10Y Avg
MSTC Ltd
W
WW Grainger Inc

FCF Margin

MSTCLTD
75.8%
GWW
9%
LTM 3Y Avg 5Y Avg 10Y Avg
MSTC Ltd
W
WW Grainger Inc

ROE

MSTCLTD
58.8%
GWW
57.2%
LTM 3Y Avg 5Y Avg 10Y Avg
MSTC Ltd
W
WW Grainger Inc

ROA

MSTCLTD
20.7%
GWW
22.4%
LTM 3Y Avg 5Y Avg 10Y Avg
MSTC Ltd
W
WW Grainger Inc

ROIC

MSTCLTD
25.5%
GWW
30.5%
LTM 3Y Avg 5Y Avg 10Y Avg
MSTC Ltd
W
WW Grainger Inc

ROCE

MSTCLTD
24.1%
GWW
42.2%
LTM 3Y Avg 5Y Avg 10Y Avg
MSTC Ltd
W
WW Grainger Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
MSTCLTD, GWW

Loading
MSTCLTD
GWW
Add Stock
www.alphaspread.com

Performance Gap
MSTCLTD, GWW

Loading
MSTCLTD
GWW
Difference
www.alphaspread.com

Performance By Year
MSTCLTD, GWW

Loading
MSTCLTD
GWW
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare MSTCLTD to other stocks
Unlock Full Access to Alpha Spread
Create Free Account