` Comparison: RUSTOMJEE, 12 - Alpha Spread

K
RUSTOMJEE
vs
12

Over the past 12 months, RUSTOMJEE has underperformed Henderson Land Development Co Ltd, delivering a return of -13% compared to the Henderson Land Development Co Ltd's +21% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
RUSTOMJEE
12
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

K
RUSTOMJEE Intrinsic Value
1 043.4 INR
Undervaluation 41%
Intrinsic Value
Price
Intrinsic Value
35.92 HKD
Undervaluation 24%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
K
Keystone Realtors Ltd
NSE:RUSTOMJEE
618.55 INR
Henderson Land Development Co Ltd
HKEX:12
27.15 HKD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
RUSTOMJEE, 12

RUSTOMJEE
12
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
K
Keystone Realtors Ltd
Revenue
Henderson Land Development Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
RUSTOMJEE, 12

RUSTOMJEE
12
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
K
Keystone Realtors Ltd
NSE:RUSTOMJEE
Henderson Land Development Co Ltd
HKEX:12
What is Free Cash Flow?

Gross Margin

RUSTOMJEE
27.8%
Henderson Land Development Co Ltd
35.2%

Operating Margin

RUSTOMJEE
10.1%
Henderson Land Development Co Ltd
20.2%

Net Margin

RUSTOMJEE
8.6%
Henderson Land Development Co Ltd
24.9%

FCF Margin

RUSTOMJEE
-1.5%
Henderson Land Development Co Ltd
49.4%

ROE

RUSTOMJEE
7.5%
Henderson Land Development Co Ltd
1.9%

ROA

RUSTOMJEE
2.7%
Henderson Land Development Co Ltd
1.2%

ROIC

RUSTOMJEE
2.8%
Henderson Land Development Co Ltd
0.9%

ROCE

RUSTOMJEE
6.8%
Henderson Land Development Co Ltd
1.1%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
RUSTOMJEE, 12

Loading
RUSTOMJEE
12
Add Stock
www.alphaspread.com

Performance Gap
RUSTOMJEE, 12

Loading
RUSTOMJEE
12
Difference
www.alphaspread.com

Performance By Year
RUSTOMJEE, 12

Loading
RUSTOMJEE
12
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare RUSTOMJEE to other stocks
Unlock Full Access to Alpha Spread
Create Free Account