` Comparison: EDR, DIS - Alpha Spread

EDR
vs
DIS

Over the past 12 months, EDR has underperformed DIS, delivering a return of +1% compared to the DIS's +17% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
EDR
DIS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

EDR Intrinsic Value
47.36 USD
Undervaluation 38%
Intrinsic Value
Price
DIS Intrinsic Value
139.58 USD
Undervaluation 20%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Endeavor Group Holdings Inc
NYSE:EDR
29.25 USD
Walt Disney Co
NYSE:DIS
111.68 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
EDR, DIS

EDR
DIS
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Endeavor Group Holdings Inc
Revenue
Walt Disney Co
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
EDR, DIS

EDR
DIS
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Endeavor Group Holdings Inc
NYSE:EDR
Walt Disney Co
NYSE:DIS
What is Free Cash Flow?

Gross Margin

EDR
53.6%
DIS
37.6%

Operating Margin

EDR
-1.1%
DIS
14.8%

Net Margin

EDR
-11%
DIS
12.2%

FCF Margin

EDR
3.2%
DIS
12.2%

ROE

EDR
-17.8%
DIS
11.1%

ROA

EDR
-3.7%
DIS
5.9%

ROIC

EDR
-0.4%
DIS
9.5%

ROCE

EDR
-0.5%
DIS
8.6%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
EDR, DIS

Loading

Performance Gap
EDR, DIS

Loading
EDR
DIS
Difference
www.alphaspread.com

Performance By Year
EDR, DIS

Loading
EDR
DIS
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare EDR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account