` Comparison: TK, KMI - Alpha Spread

TK
vs
KMI

Over the past 12 months, TK has underperformed KMI, delivering a return of +11% compared to the KMI's +29% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TK
KMI
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TK Intrinsic Value
HIDDEN
Show
KMI Intrinsic Value
HIDDEN
Show
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Teekay Corp
NYSE:TK
7.59 USD
Kinder Morgan Inc
NYSE:KMI
26.82 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TK, KMI

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Teekay Corp
Revenue
Kinder Morgan Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TK, KMI

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Teekay Corp
NYSE:TK
Kinder Morgan Inc
NYSE:KMI
What is Free Cash Flow?

Gross Margin

TK
39.9%
KMI
50%
LTM 3Y Avg 5Y Avg 10Y Avg
Teekay Corp
Kinder Morgan Inc

Operating Margin

TK
27.3%
KMI
27.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Teekay Corp
Kinder Morgan Inc

Net Margin

TK
11%
KMI
17%
LTM 3Y Avg 5Y Avg 10Y Avg
Teekay Corp
Kinder Morgan Inc

FCF Margin

TK
32.1%
KMI
13.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Teekay Corp
Kinder Morgan Inc

ROE

TK
18.6%
KMI
8.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Teekay Corp
Kinder Morgan Inc

ROA

TK
6.2%
KMI
3.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Teekay Corp
Kinder Morgan Inc

ROIC

TK
22.8%
KMI
5%
LTM 3Y Avg 5Y Avg 10Y Avg
Teekay Corp
Kinder Morgan Inc

ROCE

TK
16.5%
KMI
6.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Teekay Corp
Kinder Morgan Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TK, KMI

Loading

Performance Gap
TK, KMI

Performance Gap Between TK and KMI
HIDDEN
Show

Performance By Year
TK, KMI

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TK to other stocks
Unlock Full Access to Alpha Spread
Create Free Account