` Comparison: WS, KIO - Alpha Spread

W
WS
vs
K
KIO

Over the past 12 months, WS has outperformed KIO, delivering a return of -8% compared to the KIO's 12% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
WS
KIO
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

W
WS Intrinsic Value
36.72 USD
Undervaluation 8%
Intrinsic Value
Price
K
KIO Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
W
Worthington Steel Inc
NYSE:WS
33.68 USD
K
Kumba Iron Ore Ltd
JSE:KIO
32 300 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
WS, KIO

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
W
Worthington Steel Inc
Revenue
K
Kumba Iron Ore Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
WS, KIO

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
W
Worthington Steel Inc
NYSE:WS
K
Kumba Iron Ore Ltd
JSE:KIO
What is Free Cash Flow?

Gross Margin

WS
12.6%
KIO
85.3%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Worthington Steel Inc
K
Kumba Iron Ore Ltd

Operating Margin

WS
5.1%
KIO
33%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Worthington Steel Inc
K
Kumba Iron Ore Ltd

Net Margin

WS
3.6%
KIO
21.8%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Worthington Steel Inc
K
Kumba Iron Ore Ltd

FCF Margin

WS
3.2%
KIO
26.8%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Worthington Steel Inc
K
Kumba Iron Ore Ltd

ROE

WS
10.8%
KIO
28.1%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Worthington Steel Inc
K
Kumba Iron Ore Ltd

ROA

WS
5.8%
KIO
15.3%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Worthington Steel Inc
K
Kumba Iron Ore Ltd

ROIC

WS
8.5%
KIO
22.4%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Worthington Steel Inc
K
Kumba Iron Ore Ltd

ROCE

WS
12.2%
KIO
26%
LTM 3Y Avg 5Y Avg 10Y Avg
W
Worthington Steel Inc
K
Kumba Iron Ore Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
WS, KIO

Loading

Performance Gap
WS, KIO

Loading
WS
KIO
Difference
www.alphaspread.com

Performance By Year
WS, KIO

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare WS to other stocks
Unlock Full Access to Alpha Spread
Create Free Account