` Comparison: WS, FMG - Alpha Spread

W
WS
vs
FMG

Over the past 12 months, WS has underperformed FMG, delivering a return of -9% compared to the FMG's +11% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
WS
FMG
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

W
WS Intrinsic Value
36.63 USD
Undervaluation 18%
Intrinsic Value
Price
FMG Intrinsic Value
16.56 AUD
Overvaluation 14%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
W
Worthington Steel Inc
NYSE:WS
29.94 USD
Fortescue Metals Group Ltd
ASX:FMG
19.22 AUD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
WS, FMG

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
W
Worthington Steel Inc
Revenue
Fortescue Metals Group Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
WS, FMG

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
W
Worthington Steel Inc
NYSE:WS
Fortescue Metals Group Ltd
ASX:FMG
What is Free Cash Flow?

Gross Margin

WS
12.6%
FMG
43.9%

Operating Margin

WS
5.1%
FMG
37%

Net Margin

WS
3.6%
FMG
23.9%

FCF Margin

WS
3.2%
FMG
20.3%

ROE

WS
10.8%
FMG
20.2%

ROA

WS
5.8%
FMG
13.2%

ROIC

WS
8.5%
FMG
17%

ROCE

WS
12.2%
FMG
22.2%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
WS, FMG

Loading

Performance Gap
WS, FMG

Loading
WS
FMG
Difference
www.alphaspread.com

Performance By Year
WS, FMG

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare WS to other stocks
Unlock Full Access to Alpha Spread
Create Free Account