` Comparison: CADLR, LTO - Alpha Spread

CADLR
vs
LTO

Over the past 12 months, CADLR has underperformed LTO, delivering a return of -21% compared to the LTO's 14% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CADLR
LTO
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CADLR Intrinsic Value
234.36 NOK
Undervaluation 76%
Intrinsic Value
Price
LTO Intrinsic Value
37.9 EUR
Undervaluation 10%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Cadeler A/S
OSE:CADLR
55.8 NOK
Larsen and Toubro Ltd
F:LTO
34.1 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CADLR, LTO

CADLR
LTO
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Cadeler A/S
Revenue
Larsen and Toubro Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CADLR, LTO

CADLR
LTO
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Cadeler A/S
OSE:CADLR
Larsen and Toubro Ltd
F:LTO
What is Free Cash Flow?

Gross Margin

CADLR
48.9%
LTO
37.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Cadeler A/S
Larsen and Toubro Ltd

Operating Margin

CADLR
27.2%
LTO
8.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Cadeler A/S
Larsen and Toubro Ltd

Net Margin

CADLR
24%
LTO
5.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Cadeler A/S
Larsen and Toubro Ltd

FCF Margin

CADLR
-223%
LTO
1.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Cadeler A/S
Larsen and Toubro Ltd

ROE

CADLR
8.1%
LTO
16.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Cadeler A/S
Larsen and Toubro Ltd

ROA

CADLR
4.8%
LTO
4.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Cadeler A/S
Larsen and Toubro Ltd

ROIC

CADLR
5.9%
LTO
6.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Cadeler A/S
Larsen and Toubro Ltd

ROCE

CADLR
5.9%
LTO
12.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Cadeler A/S
Larsen and Toubro Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CADLR, LTO

Loading

Performance Gap
CADLR, LTO

Loading
CADLR
LTO
Difference
www.alphaspread.com

Performance By Year
CADLR, LTO

Loading
CADLR
LTO
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CADLR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account