` Comparison: ADD, SASBADI - Alpha Spread

A
ADD
vs
S
SASBADI

Over the past 12 months, ADD has underperformed SASBADI, delivering a return of -42% compared to the SASBADI's +8% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
ADD
SASBADI
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

A
ADD Intrinsic Value
5.91 THB
Undervaluation 55%
Intrinsic Value
Price
S
SASBADI Intrinsic Value
0.25 MYR
Undervaluation 35%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
A
Addtech Hub PCL
SET:ADD
2.68 THB
S
Sasbadi Holdings Bhd
KLSE:SASBADI
0.16 MYR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
ADD, SASBADI

ADD
SASBADI
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
A
Addtech Hub PCL
Revenue
S
Sasbadi Holdings Bhd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
ADD, SASBADI

ADD
SASBADI
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
A
Addtech Hub PCL
SET:ADD
S
Sasbadi Holdings Bhd
KLSE:SASBADI
What is Free Cash Flow?

Gross Margin

ADD
32.9%
SASBADI
39%
LTM 3Y Avg 5Y Avg 10Y Avg
A
Addtech Hub PCL
S
Sasbadi Holdings Bhd

Operating Margin

ADD
14.7%
SASBADI
13.3%
LTM 3Y Avg 5Y Avg 10Y Avg
A
Addtech Hub PCL
S
Sasbadi Holdings Bhd

Net Margin

ADD
5.8%
SASBADI
9.4%
LTM 3Y Avg 5Y Avg 10Y Avg
A
Addtech Hub PCL
S
Sasbadi Holdings Bhd

FCF Margin

ADD
13.6%
SASBADI
13.4%
LTM 3Y Avg 5Y Avg 10Y Avg
A
Addtech Hub PCL
S
Sasbadi Holdings Bhd

ROE

ADD
4%
SASBADI
7%
LTM 3Y Avg 5Y Avg 10Y Avg
A
Addtech Hub PCL
S
Sasbadi Holdings Bhd

ROA

ADD
3.4%
SASBADI
5.3%
LTM 3Y Avg 5Y Avg 10Y Avg
A
Addtech Hub PCL
S
Sasbadi Holdings Bhd

ROIC

ADD
10.7%
SASBADI
6.6%
LTM 3Y Avg 5Y Avg 10Y Avg
A
Addtech Hub PCL
S
Sasbadi Holdings Bhd

ROCE

ADD
9.7%
SASBADI
9.3%
LTM 3Y Avg 5Y Avg 10Y Avg
A
Addtech Hub PCL
S
Sasbadi Holdings Bhd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
ADD, SASBADI

Loading
ADD
SASBADI
Add Stock
www.alphaspread.com

Performance Gap
ADD, SASBADI

Loading
ADD
SASBADI
Difference
www.alphaspread.com

Performance By Year
ADD, SASBADI

Loading
ADD
SASBADI
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare ADD to other stocks
Unlock Full Access to Alpha Spread
Create Free Account