` Comparison: D, CGN - Alpha Spread

D
D
vs
C
CGN

Over the past 12 months, D has outperformed CGN, delivering a return of -22% compared to the CGN's 23% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
D
CGN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

D
D Intrinsic Value
4.25 THB
Undervaluation 38%
Intrinsic Value
Price
C
CGN Intrinsic Value
522.17 EUR
Undervaluation 52%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
D
Dental Corporation PCL
SET:D
2.64 THB
C
Cigna Group
XMUN:CGN
251.4 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
D, CGN

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
D
Dental Corporation PCL
Revenue
C
Cigna Group
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
D, CGN

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
D
Dental Corporation PCL
SET:D
C
Cigna Group
XMUN:CGN
What is Free Cash Flow?

Gross Margin

D
32.6%
CGN
10.3%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Dental Corporation PCL
C
Cigna Group

Operating Margin

D
7.9%
CGN
3.8%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Dental Corporation PCL
C
Cigna Group

Net Margin

D
4.9%
CGN
2%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Dental Corporation PCL
C
Cigna Group

FCF Margin

D
6.8%
CGN
2.4%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Dental Corporation PCL
C
Cigna Group

ROE

D
6.9%
CGN
12.4%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Dental Corporation PCL
C
Cigna Group

ROA

D
4%
CGN
3.3%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Dental Corporation PCL
C
Cigna Group

ROIC

D
5.9%
CGN
5.7%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Dental Corporation PCL
C
Cigna Group

ROCE

D
8.2%
CGN
9.8%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Dental Corporation PCL
C
Cigna Group

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
D, CGN

Loading

Performance Gap
D, CGN

Loading
D
CGN
Difference
www.alphaspread.com

Performance By Year
D, CGN

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare D to other stocks
Unlock Full Access to Alpha Spread
Create Free Account