` Comparison: OSP, PEP - Alpha Spread

O
OSP
vs
PEP

Over the past 12 months, OSP has underperformed PEP, delivering a return of -25% compared to the PEP's 20% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
OSP
PEP
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

O
OSP Intrinsic Value
24.93 THB
Undervaluation 28%
Intrinsic Value
Price
PEP Intrinsic Value
159.9 USD
Undervaluation 14%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
O
Osotspa PCL
SET:OSP
17.9 THB
PepsiCo Inc
NASDAQ:PEP
137.92 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
OSP, PEP

OSP
PEP
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
O
Osotspa PCL
Revenue
PepsiCo Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
OSP, PEP

OSP
PEP
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
O
Osotspa PCL
SET:OSP
PepsiCo Inc
NASDAQ:PEP
What is Free Cash Flow?

Gross Margin

OSP
38.3%
PEP
54.9%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Osotspa PCL
PepsiCo Inc

Operating Margin

OSP
9.5%
PEP
15.6%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Osotspa PCL
PepsiCo Inc

Net Margin

OSP
7.8%
PEP
8.2%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Osotspa PCL
PepsiCo Inc

FCF Margin

OSP
10.5%
PEP
7.7%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Osotspa PCL
PepsiCo Inc

ROE

OSP
12.2%
PEP
40.3%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Osotspa PCL
PepsiCo Inc

ROA

OSP
8.2%
PEP
7.4%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Osotspa PCL
PepsiCo Inc

ROIC

OSP
10.4%
PEP
16.2%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Osotspa PCL
PepsiCo Inc

ROCE

OSP
13.8%
PEP
20.7%
LTM 3Y Avg 5Y Avg 10Y Avg
O
Osotspa PCL
PepsiCo Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
OSP, PEP

Loading

Performance Gap
OSP, PEP

Loading
OSP
PEP
Difference
www.alphaspread.com

Performance By Year
OSP, PEP

Loading
OSP
PEP
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare OSP to other stocks
Unlock Full Access to Alpha Spread
Create Free Account