` Comparison: CWL, 6098 - Alpha Spread

CWL
vs
6098

Over the past 12 months, CWL has underperformed Recruit Holdings Co Ltd, delivering a return of -31% compared to the Recruit Holdings Co Ltd's +10% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CWL
6098
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CWL Intrinsic Value
1.55 CAD
Undervaluation 55%
Intrinsic Value
Price
Intrinsic Value
8 002.37 JPY
Overvaluation 14%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Caldwell Partners International Inc
TSX:CWL
0.7 CAD
Recruit Holdings Co Ltd
TSE:6098
9 287 JPY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CWL, 6098

CWL
6098
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Caldwell Partners International Inc
Revenue
Recruit Holdings Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CWL, 6098

CWL
6098
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Caldwell Partners International Inc
TSX:CWL
Recruit Holdings Co Ltd
TSE:6098
What is Free Cash Flow?

Gross Margin

CWL
21%
Recruit Holdings Co Ltd
58.6%

Operating Margin

CWL
1.5%
Recruit Holdings Co Ltd
14.8%

Net Margin

CWL
0.7%
Recruit Holdings Co Ltd
11.5%

FCF Margin

CWL
1.2%
Recruit Holdings Co Ltd
15.3%

ROE

CWL
1.9%
Recruit Holdings Co Ltd
22.6%

ROA

CWL
0.9%
Recruit Holdings Co Ltd
13.8%

ROIC

CWL
1.6%
Recruit Holdings Co Ltd
21.7%

ROCE

CWL
3.6%
Recruit Holdings Co Ltd
24.1%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CWL, 6098

Loading

Performance Gap
CWL, 6098

Loading
CWL
6098
Difference
www.alphaspread.com

Performance By Year
CWL, 6098

Loading
CWL
6098
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CWL to other stocks
Unlock Full Access to Alpha Spread
Create Free Account