` Comparison: PAY, MA - Alpha Spread

PAY
vs
MA

Over the past 12 months, PAY has underperformed MA, delivering a return of -42% compared to the MA's +29% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
PAY
MA
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

PAY Intrinsic Value
5.49 CAD
Undervaluation 27%
Intrinsic Value
Price
MA Intrinsic Value
359.66 USD
Overvaluation 36%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Payfare Inc
TSX:PAY
4 CAD
Mastercard Inc
NYSE:MA
565.83 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
PAY, MA

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Payfare Inc
Revenue
Mastercard Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
PAY, MA

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Payfare Inc
TSX:PAY
Mastercard Inc
NYSE:MA
What is Free Cash Flow?

Gross Margin

PAY
25.7%
MA
0%
LTM 3Y Avg 5Y Avg 10Y Avg
Payfare Inc
Mastercard Inc

Operating Margin

PAY
7.8%
MA
58.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Payfare Inc
Mastercard Inc

Net Margin

PAY
8.9%
MA
45.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Payfare Inc
Mastercard Inc

FCF Margin

PAY
12.6%
MA
49.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Payfare Inc
Mastercard Inc

ROE

PAY
25.4%
MA
188.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Payfare Inc
Mastercard Inc

ROA

PAY
6.1%
MA
28.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Payfare Inc
Mastercard Inc

ROIC

PAY
7.4%
MA
38.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Payfare Inc
Mastercard Inc

ROCE

PAY
22.1%
MA
60.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Payfare Inc
Mastercard Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
PAY, MA

Loading

Performance Gap
PAY, MA

Loading
PAY
MA
Difference
www.alphaspread.com

Performance By Year
PAY, MA

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare PAY to other stocks
Unlock Full Access to Alpha Spread
Create Free Account