` Comparison: SXI, 003816 - Alpha Spread

S
SXI
vs
003816

Over the past 12 months, SXI has significantly outperformed CGN Power Co Ltd, delivering a return of +37% compared to the CGN Power Co Ltd's 26% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
SXI
003816
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

S
SXI Intrinsic Value
2.96 CAD
Undervaluation 19%
Intrinsic Value
Price
Intrinsic Value
6.69 CNY
Undervaluation 45%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
S
Synex Renewable Energy Corp
TSX:SXI
2.39 CAD
CGN Power Co Ltd
SZSE:003816
3.7 CNY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
SXI, 003816

SXI
003816
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
S
Synex Renewable Energy Corp
Revenue
CGN Power Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
SXI, 003816

SXI
003816
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
S
Synex Renewable Energy Corp
TSX:SXI
CGN Power Co Ltd
SZSE:003816
What is Free Cash Flow?

Gross Margin

SXI
93.7%
CGN Power Co Ltd
32.4%

Operating Margin

SXI
-17.5%
CGN Power Co Ltd
28.1%

Net Margin

SXI
-31.9%
CGN Power Co Ltd
11.7%

FCF Margin

SXI
-20.2%
CGN Power Co Ltd
14.8%

ROE

SXI
-28%
CGN Power Co Ltd
8.7%

ROA

SXI
-4.7%
CGN Power Co Ltd
2.4%

ROIC

SXI
-2.7%
CGN Power Co Ltd
5.1%

ROCE

SXI
-2.8%
CGN Power Co Ltd
7.3%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
SXI, 003816

Loading

Performance Gap
SXI, 003816

Loading
SXI
003816
Difference
www.alphaspread.com

Performance By Year
SXI, 003816

Loading
SXI
003816
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare SXI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account