` Comparison: TOT, ICON - Alpha Spread

TOT
vs
I
ICON

Over the past 12 months, TOT has outperformed ICON, delivering a return of +15% compared to the ICON's 0% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TOT
ICON
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TOT Intrinsic Value
Not Available
I
ICON Intrinsic Value
1.42 MYR
Undervaluation 21%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Total Energy Services Inc
TSX:TOT
11.3 CAD
I
Icon Offshore Bhd
KLSE:ICON
1.12 MYR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TOT, ICON

TOT
ICON
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Total Energy Services Inc
Revenue
I
Icon Offshore Bhd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TOT, ICON

TOT
ICON
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Total Energy Services Inc
TSX:TOT
I
Icon Offshore Bhd
KLSE:ICON
What is Free Cash Flow?

Gross Margin

TOT
24.3%
ICON
15.4%

Operating Margin

TOT
8.8%
ICON
11.5%

Net Margin

TOT
6.7%
ICON
0.5%

FCF Margin

TOT
9.4%
ICON
-5.4%

ROE

TOT
11.4%
ICON
0.3%

ROA

TOT
6.6%
ICON
0.2%

ROIC

TOT
8.9%
ICON
-1.2%

ROCE

TOT
11.4%
ICON
3.7%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TOT, ICON

Loading

Performance Gap
TOT, ICON

Loading
TOT
ICON
Difference
www.alphaspread.com

Performance By Year
TOT, ICON

Loading
TOT
ICON
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TOT to other stocks
Unlock Full Access to Alpha Spread
Create Free Account