` Comparison: WN, SHP - Alpha Spread

WN
vs
S
SHP

Over the past 12 months, WN has significantly outperformed SHP, delivering a return of +25% compared to the SHP's 10% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
WN
SHP
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

WN Intrinsic Value
307.74 CAD
Undervaluation 14%
Intrinsic Value
Price
S
SHP Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
George Weston Ltd
TSX:WN
264.44 CAD
S
Shoprite Holdings Ltd
JSE:SHP
26 394 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
WN, SHP

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
George Weston Ltd
Revenue
S
Shoprite Holdings Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
WN, SHP

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
George Weston Ltd
TSX:WN
S
Shoprite Holdings Ltd
JSE:SHP
What is Free Cash Flow?

Gross Margin

WN
33%
SHP
24.1%

Operating Margin

WN
7.3%
SHP
5.4%

Net Margin

WN
1.9%
SHP
2.7%

FCF Margin

WN
5.9%
SHP
0.9%

ROE

WN
18%
SHP
24.6%

ROA

WN
2.3%
SHP
5.8%

ROIC

WN
8%
SHP
13.4%

ROCE

WN
11.8%
SHP
19.3%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
WN, SHP

Loading

Performance Gap
WN, SHP

Loading
WN
SHP
Difference
www.alphaspread.com

Performance By Year
WN, SHP

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare WN to other stocks
Unlock Full Access to Alpha Spread
Create Free Account