` JSW (Jastrzebska Spolka Weglowa SA) vs VALE3 (Vale SA) Comparison - Alpha Spread

JSW
vs
VALE3

Over the past 12 months, JSW has underperformed VALE3, delivering a return of -27% compared to the VALE3's 15% drop.

Valuation Comparison

J
JSW Intrinsic Value
59.54 PLN
Undervaluation 63%
Intrinsic Value
Price
VALE3 Intrinsic Value
71.75 BRL
Undervaluation 26%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
J
Jastrzebska Spolka Weglowa SA
WSE:JSW
21.77 PLN
Vale SA
BOVESPA:VALE3
53 BRL

Financials Comparison

Growth Over Time
JSW vs VALE3

JSW
VALE3
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
J
Jastrzebska Spolka Weglowa SA
Revenue
Vale SA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
JSW vs VALE3

JSW
VALE3
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
J
Jastrzebska Spolka Weglowa SA
WSE:JSW
Vale SA
BOVESPA:VALE3
What is Free Cash Flow?

Gross Margin

JSW
-16.4%
VALE3
35.5%
LTM 3Y Avg 5Y Avg 10Y Avg
J
Jastrzebska Spolka Weglowa SA
Vale SA

Operating Margin

JSW
-29.6%
VALE3
27.6%
LTM 3Y Avg 5Y Avg 10Y Avg
J
Jastrzebska Spolka Weglowa SA
Vale SA

Net Margin

JSW
-83.1%
VALE3
14.9%
LTM 3Y Avg 5Y Avg 10Y Avg
J
Jastrzebska Spolka Weglowa SA
Vale SA

FCF Margin

JSW
-45.9%
VALE3
3.1%
LTM 3Y Avg 5Y Avg 10Y Avg
J
Jastrzebska Spolka Weglowa SA
Vale SA

ROE

JSW
-70.4%
VALE3
16.2%
LTM 3Y Avg 5Y Avg 10Y Avg
J
Jastrzebska Spolka Weglowa SA
Vale SA

ROA

JSW
-37.6%
VALE3
6.7%
LTM 3Y Avg 5Y Avg 10Y Avg
J
Jastrzebska Spolka Weglowa SA
Vale SA

ROIC

JSW
-14.4%
VALE3
11.8%
LTM 3Y Avg 5Y Avg 10Y Avg
J
Jastrzebska Spolka Weglowa SA
Vale SA

ROCE

JSW
-18.3%
VALE3
14.9%
LTM 3Y Avg 5Y Avg 10Y Avg
J
Jastrzebska Spolka Weglowa SA
Vale SA

Stocks Performance

Stocks Performance
JSW vs VALE3

Loading

Performance Gap
JSW vs VALE3

Loading
JSW
VALE3
Difference
www.alphaspread.com

Performance By Year
JSW vs VALE3

Loading
JSW
VALE3
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account