
Cadiz Inc
NASDAQ:CDZI

Intrinsic Value
The intrinsic value of one
CDZI
stock under the Base Case scenario is
2.44
USD.
Compared to the current market price of 3.12 USD,
Cadiz Inc
is
Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cadiz Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Cadiz Inc
Balance Sheet Decomposition
Cadiz Inc
Current Assets | 30.6m |
Cash & Short-Term Investments | 21.6m |
Receivables | 5m |
Other Current Assets | 4.1m |
Non-Current Assets | 115m |
PP&E | 95.8m |
Intangibles | 5.7m |
Other Non-Current Assets | 13.5m |
Free Cash Flow Analysis
Cadiz Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cadiz Inc
Revenue
|
11.4m
USD
|
Cost of Revenue
|
-8.4m
USD
|
Gross Profit
|
3.1m
USD
|
Operating Expenses
|
-28.9m
USD
|
Operating Income
|
-25.9m
USD
|
Other Expenses
|
-13.1m
USD
|
Net Income
|
-39m
USD
|
CDZI Profitability Score
Profitability Due Diligence
Cadiz Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Cadiz Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
CDZI Solvency Score
Solvency Due Diligence
Cadiz Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Cadiz Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CDZI Price Targets Summary
Cadiz Inc
According to Wall Street analysts, the average 1-year price target for
CDZI
is 12.75 USD
with a low forecast of 10.1 USD and a high forecast of 15.75 USD.
Dividends
Current shareholder yield for CDZI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CDZI
stock under the Base Case scenario is
2.44
USD.
Compared to the current market price of 3.12 USD,
Cadiz Inc
is
Overvalued by 22%.