Celularity Inc
NASDAQ:CELU

Watchlist Manager
Celularity Inc Logo
Celularity Inc
NASDAQ:CELU
Watchlist
Price: 2.29 USD -8.03% Market Closed
Market Cap: 51.5m USD

Intrinsic Value

CELU's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CELU stock under the Base Case scenario is 10.32 USD. Compared to the current market price of 2.29 USD, Celularity Inc is Undervalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CELU Intrinsic Value
10.32 USD
Undervaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Celularity Inc

Valuation History Unavailable

Historical valuation for CELU cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Celularity Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Celularity Inc

Current Assets 20.6m
Cash & Short-Term Investments 738k
Receivables 13.6m
Other Current Assets 6.3m
Non-Current Assets 112.1m
PP&E 72.4m
Intangibles 16.6m
Other Non-Current Assets 23.1m
Efficiency

Free Cash Flow Analysis
Celularity Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Celularity Inc

Revenue
54.2m USD
Cost of Revenue
-15m USD
Gross Profit
39.2m USD
Operating Expenses
-77.6m USD
Operating Income
-38.4m USD
Other Expenses
-19.5m USD
Net Income
-57.9m USD
Fundamental Scores

CELU Profitability Score
Profitability Due Diligence

Celularity Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
ROIC is Increasing
27/100
Profitability
Score

Celularity Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

CELU Solvency Score
Solvency Due Diligence

Celularity Inc's solvency score is 10/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
10/100
Solvency
Score

Celularity Inc's solvency score is 10/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CELU Price Targets Summary
Celularity Inc

There are no price targets for CELU.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Celularity Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CELU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CELU Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CELU stock?

The intrinsic value of one CELU stock under the Base Case scenario is 10.32 USD.

Is CELU stock undervalued or overvalued?

Compared to the current market price of 2.29 USD, Celularity Inc is Undervalued by 78%.

Back to Top