Inmode Ltd
NASDAQ:INMD

Watchlist Manager
Inmode Ltd Logo
Inmode Ltd
NASDAQ:INMD
Watchlist
Price: 14.47 USD 0.7% Market Closed
Market Cap: 914.6m USD

Intrinsic Value

The intrinsic value of one INMD stock under the Base Case scenario is 19.27 USD. Compared to the current market price of 14.47 USD, Inmode Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INMD Intrinsic Value
19.27 USD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Inmode Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about INMD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is INMD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Inmode Ltd.

Explain Valuation
Compare INMD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INMD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inmode Ltd

Current Assets 666.3m
Cash & Short-Term Investments 532.3m
Receivables 62.6m
Other Current Assets 71.4m
Non-Current Assets 68.3m
Long-Term Investments 700k
PP&E 11.2m
Other Non-Current Assets 56.5m
Current Liabilities 68.3m
Accounts Payable 16.7m
Other Current Liabilities 51.6m
Non-Current Liabilities 12.9m
Other Non-Current Liabilities 12.9m
Efficiency

Free Cash Flow Analysis
Inmode Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Inmode Ltd

Revenue
364.5m USD
Cost of Revenue
-77.2m USD
Gross Profit
287.3m USD
Operating Expenses
-199.9m USD
Operating Income
87.4m USD
Other Expenses
62.4m USD
Net Income
149.8m USD
Fundamental Scores

INMD Profitability Score
Profitability Due Diligence

Inmode Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional Gross Margin
68/100
Profitability
Score

Inmode Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

INMD Solvency Score
Solvency Due Diligence

Inmode Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Inmode Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INMD Price Targets Summary
Inmode Ltd

Wall Street analysts forecast INMD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INMD is 16.93 USD with a low forecast of 15.15 USD and a high forecast of 22.05 USD.

Lowest
Price Target
15.15 USD
5% Upside
Average
Price Target
16.93 USD
17% Upside
Highest
Price Target
22.05 USD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Inmode Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for INMD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

INMD News

Other Videos
What is the Intrinsic Value of one INMD stock?

The intrinsic value of one INMD stock under the Base Case scenario is 19.27 USD.

Is INMD stock undervalued or overvalued?

Compared to the current market price of 14.47 USD, Inmode Ltd is Undervalued by 25%.

Back to Top