
ModivCare Inc
NASDAQ:MODV

Intrinsic Value
The intrinsic value of one
MODV
stock under the Base Case scenario is
130.15
USD.
Compared to the current market price of 1.12 USD,
ModivCare Inc
is
Undervalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
ModivCare Inc
Balance Sheet Decomposition
ModivCare Inc
Current Assets | 533.4m |
Cash & Short-Term Investments | 116m |
Receivables | 381m |
Other Current Assets | 36.4m |
Non-Current Assets | 1.1B |
Long-Term Investments | 27.9m |
PP&E | 112.4m |
Intangibles | 946.5m |
Other Non-Current Assets | 56.9m |
Free Cash Flow Analysis
ModivCare Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
ModivCare Inc
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-2.3B
USD
|
Gross Profit
|
417.2m
USD
|
Operating Expenses
|
-522.8m
USD
|
Operating Income
|
-105.6m
USD
|
Other Expenses
|
-123.7m
USD
|
Net Income
|
-229.4m
USD
|
MODV Profitability Score
Profitability Due Diligence
ModivCare Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
ModivCare Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
MODV Solvency Score
Solvency Due Diligence
ModivCare Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
ModivCare Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MODV Price Targets Summary
ModivCare Inc
According to Wall Street analysts, the average 1-year price target for
MODV
is 6.06 USD
with a low forecast of 2.27 USD and a high forecast of 12.6 USD.
Dividends
Current shareholder yield for MODV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?