Regency Centers Corp
NASDAQ:REG

Watchlist Manager
Regency Centers Corp Logo
Regency Centers Corp
NASDAQ:REG
Watchlist
Price: 69.55 USD 0.62%
Market Cap: 12.7B USD

Intrinsic Value

The intrinsic value of one REG stock under the Base Case scenario is 67.44 USD. Compared to the current market price of 69.55 USD, Regency Centers Corp is Overvalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REG Intrinsic Value
67.44 USD
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Regency Centers Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about REG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is REG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Regency Centers Corp.

Explain Valuation
Compare REG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Regency Centers’ heavy reliance on grocery-anchored tenants could limit rent escalations if heightened competition in the grocery sector or margin pressure on supermarkets dampens their expansion plans, potentially slowing Regency’s rental income growth.

A significant portion of Regency’s portfolio is located in affluent and coastal markets, which exposes the company to elevated property taxes and stringent zoning regulations. These factors could squeeze net operating income, especially if municipalities raise tax rates to address budget shortfalls.

Rising interest rates and tightening lending standards could impede Regency’s access to low-cost capital, potentially stalling its development pipeline and making it more challenging to refinance upcoming debt maturities on favorable terms.

Bull Theses

Regency’s focus on open-air, grocery-anchored neighborhood centers—often anchored by top-tier grocers like Publix or Kroger—provides long-term traffic stability and reduces e-commerce disruption relative to pure fashion-oriented malls.

Its redevelopment strategy, which involves repositioning existing properties and adding mixed-use components, has shown early success in boosting occupancy rates and organic rent growth, supporting a robust pipeline for both capital recycling and NAV accretion.

Prudent balance sheet management, including moderate leverage and a well-laddered debt maturity schedule, positions Regency Centers to endure market volatility and potentially seize distressed acquisition opportunities if valuations decline.

Show More Less
How do you feel about REG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Regency Centers Corp

Current Assets 555.6m
Cash & Short-Term Investments 205.6m
Receivables 255.5m
Other Current Assets 94.4m
Non-Current Assets 12.5B
Long-Term Investments 484.5m
PP&E 11.5B
Intangibles 421.7m
Other Non-Current Assets 108.5m
Current Liabilities 720.9m
Accounts Payable 396.8m
Accrued Liabilities 243.3m
Other Current Liabilities 80.8m
Non-Current Liabilities 5.5B
Long-Term Debt 4.9B
Other Non-Current Liabilities 625.1m
Efficiency

Free Cash Flow Analysis
Regency Centers Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Regency Centers Corp

Revenue
1.5B USD
Cost of Revenue
-449.9m USD
Gross Profit
1.1B USD
Operating Expenses
-501.4m USD
Operating Income
570.6m USD
Other Expenses
-172.8m USD
Net Income
397.8m USD
Fundamental Scores

REG Profitability Score
Profitability Due Diligence

Regency Centers Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
53/100
Profitability
Score

Regency Centers Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

REG Solvency Score
Solvency Due Diligence

Regency Centers Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

Regency Centers Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REG Price Targets Summary
Regency Centers Corp

Wall Street analysts forecast REG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REG is 80.47 USD with a low forecast of 75.75 USD and a high forecast of 88.2 USD.

Lowest
Price Target
75.75 USD
9% Upside
Average
Price Target
80.47 USD
16% Upside
Highest
Price Target
88.2 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

REG Insider Trading
Buy and sell transactions by insiders

REG News

Other Videos
What is the Intrinsic Value of one REG stock?

The intrinsic value of one REG stock under the Base Case scenario is 67.44 USD.

Is REG stock undervalued or overvalued?

Compared to the current market price of 69.55 USD, Regency Centers Corp is Overvalued by 3%.

Back to Top