Snail Inc
NASDAQ:SNAL
Intrinsic Value
The intrinsic value of one SNAL stock under the Base Case scenario is 2.56 USD. Compared to the current market price of 0.93 USD, Snail Inc is Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Snail Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Snail Inc
Balance Sheet Decomposition
Snail Inc
Current Assets | 31.1m |
Cash & Short-Term Investments | 9.4m |
Receivables | 10.8m |
Other Current Assets | 10.9m |
Non-Current Assets | 33.4m |
PP&E | 5.3m |
Intangibles | 2.2m |
Other Non-Current Assets | 26m |
Free Cash Flow Analysis
Snail Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Snail Inc
Revenue
|
90.5m
USD
|
Cost of Revenue
|
-56.5m
USD
|
Gross Profit
|
34m
USD
|
Operating Expenses
|
-32m
USD
|
Operating Income
|
2m
USD
|
Other Expenses
|
-330.9k
USD
|
Net Income
|
1.7m
USD
|
SNAL Profitability Score
Profitability Due Diligence
Snail Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Snail Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
SNAL Solvency Score
Solvency Due Diligence
Snail Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Snail Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SNAL Price Targets Summary
Snail Inc
According to Wall Street analysts, the average 1-year price target for SNAL is 4.08 USD with a low forecast of 4.04 USD and a high forecast of 4.2 USD.
Dividends
Current shareholder yield for SNAL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SNAL stock under the Base Case scenario is 2.56 USD.
Compared to the current market price of 0.93 USD, Snail Inc is Undervalued by 64%.