Eastman Chemical Co
NYSE:EMN

Watchlist Manager
Eastman Chemical Co Logo
Eastman Chemical Co
NYSE:EMN
Watchlist
Price: 63.83 USD Market Closed
Market Cap: 7.3B USD

Intrinsic Value

The intrinsic value of one EMN stock under the Base Case scenario is 104.76 USD. Compared to the current market price of 63.83 USD, Eastman Chemical Co is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMN Intrinsic Value
104.76 USD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Eastman Chemical Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about EMN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EMN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Eastman Chemical Co.

Explain Valuation
Compare EMN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Eastman’s large exposure to cyclical end markets, particularly automotive and construction, poses a significant risk of earnings volatility during economic downturns, potentially suppressing margins and cash flows.

Volatile raw material pricing and ongoing supply chain disruptions can erode the company’s cost advantage, as Eastman must compete in both commodity and specialty segments where pricing pressure remains high.

Higher capital expenditures related to environmental compliance and sustainability initiatives could weigh on near-term profitability, especially if regulatory requirements tighten faster than the company can adapt.

Bull Theses

Eastman’s integrated production model and extensive product portfolio—spanning advanced materials, additives, and functional products—enable strong pricing power and stable margins across economic cycles.

Ongoing strategic shifts into higher-margin, specialty segments, such as sustainable packaging solutions and advanced polymers, are creating a differentiated market position and could drive stronger revenue growth.

Eastman’s consistent investment in R&D and focus on innovation, exemplified by its molecular recycling technology and specialty coatings, bolster its reputation for premium products and secure long-term customer relationships.

Show More Less
How do you feel about EMN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Eastman Chemical Co

Current Assets 3.8B
Cash & Short-Term Investments 489m
Receivables 1.3B
Other Current Assets 2B
Non-Current Assets 11.2B
PP&E 5.7B
Intangibles 4.7B
Other Non-Current Assets 773m
Current Liabilities 2.2B
Accounts Payable 1.9B
Short-Term Debt 290m
Non-Current Liabilities 7.1B
Long-Term Debt 4.8B
Other Non-Current Liabilities 2.3B
Efficiency

Free Cash Flow Analysis
Eastman Chemical Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Eastman Chemical Co

Revenue
9B USD
Cost of Revenue
-7B USD
Gross Profit
2.1B USD
Operating Expenses
-896m USD
Operating Income
1.2B USD
Other Expenses
-467m USD
Net Income
699m USD
Fundamental Scores

EMN Profitability Score
Profitability Due Diligence

Eastman Chemical Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
50/100
Profitability
Score

Eastman Chemical Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EMN Solvency Score
Solvency Due Diligence

Eastman Chemical Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
43/100
Solvency
Score

Eastman Chemical Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMN Price Targets Summary
Eastman Chemical Co

Wall Street analysts forecast EMN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMN is 74.78 USD with a low forecast of 64.64 USD and a high forecast of 100.18 USD.

Lowest
Price Target
64.64 USD
1% Upside
Average
Price Target
74.78 USD
17% Upside
Highest
Price Target
100.18 USD
57% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EMN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EMN Insider Trading
Buy and sell transactions by insiders

EMN News

Other Videos
What is the Intrinsic Value of one EMN stock?

The intrinsic value of one EMN stock under the Base Case scenario is 104.76 USD.

Is EMN stock undervalued or overvalued?

Compared to the current market price of 63.83 USD, Eastman Chemical Co is Undervalued by 39%.

Back to Top