Local Bounti Corp
NYSE:LOCL

Watchlist Manager
Local Bounti Corp Logo
Local Bounti Corp
NYSE:LOCL
Watchlist
Price: 2.25 USD 2.74% Market Closed
Market Cap: 50.1m USD

Intrinsic Value

The intrinsic value of one LOCL stock under the Base Case scenario is 4.68 USD. Compared to the current market price of 2.25 USD, Local Bounti Corp is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LOCL Intrinsic Value
4.68 USD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Local Bounti Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about LOCL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LOCL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Local Bounti Corp.

Explain Valuation
Compare LOCL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LOCL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Local Bounti Corp

Current Assets 24.1m
Cash & Short-Term Investments 6.2m
Receivables 2.4m
Other Current Assets 15.5m
Non-Current Assets 393.6m
PP&E 362.1m
Intangibles 31.4m
Other Non-Current Assets 132k
Current Liabilities 14.3m
Accounts Payable 9.2m
Accrued Liabilities 4.9m
Other Current Liabilities 160k
Non-Current Liabilities 561.6m
Long-Term Debt 535.3m
Other Non-Current Liabilities 26.3m
Efficiency

Free Cash Flow Analysis
Local Bounti Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Local Bounti Corp

Revenue
46m USD
Cost of Revenue
-41.1m USD
Gross Profit
4.9m USD
Operating Expenses
-67.4m USD
Operating Income
-62.5m USD
Other Expenses
-59.9m USD
Net Income
-122.3m USD
Fundamental Scores

LOCL Profitability Score
Profitability Due Diligence

Local Bounti Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

34/100
Profitability
Score

Local Bounti Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

LOCL Solvency Score
Solvency Due Diligence

Local Bounti Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
28/100
Solvency
Score

Local Bounti Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LOCL Price Targets Summary
Local Bounti Corp

Wall Street analysts forecast LOCL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LOCL is 6.12 USD with a low forecast of 6.06 USD and a high forecast of 6.3 USD.

Lowest
Price Target
6.06 USD
169% Upside
Average
Price Target
6.12 USD
172% Upside
Highest
Price Target
6.3 USD
180% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Local Bounti Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for LOCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LOCL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LOCL stock?

The intrinsic value of one LOCL stock under the Base Case scenario is 4.68 USD.

Is LOCL stock undervalued or overvalued?

Compared to the current market price of 2.25 USD, Local Bounti Corp is Undervalued by 52%.

Back to Top