Cash Converters International Ltd
ASX:CCV
Balance Sheet
Balance Sheet Decomposition
Cash Converters International Ltd
Current Assets | 274.3m |
Cash & Short-Term Investments | 40.7m |
Receivables | 190.2m |
Other Current Assets | 43.3m |
Non-Current Assets | 201.8m |
PP&E | 69.3m |
Intangibles | 36.8m |
Other Non-Current Assets | 95.7m |
Current Liabilities | 148.6m |
Accounts Payable | 23.7m |
Other Current Liabilities | 124.9m |
Non-Current Liabilities | 117.5m |
Long-Term Debt | 109.9m |
Other Non-Current Liabilities | 7.6m |
Balance Sheet
Cash Converters International Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
27
|
41
|
53
|
65
|
135
|
75
|
107
|
72
|
58
|
72
|
|
Cash |
27
|
41
|
53
|
65
|
135
|
75
|
107
|
72
|
58
|
72
|
|
Total Receivables |
157
|
152
|
126
|
96
|
142
|
139
|
104
|
123
|
148
|
186
|
|
Accounts Receivables |
3
|
4
|
4
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
|
Other Receivables |
154
|
148
|
122
|
95
|
141
|
138
|
102
|
122
|
147
|
185
|
|
Inventory |
26
|
28
|
18
|
21
|
21
|
20
|
15
|
24
|
24
|
26
|
|
Other Current Assets |
11
|
23
|
38
|
20
|
11
|
13
|
1
|
1
|
2
|
3
|
|
Total Current Assets |
220
|
244
|
234
|
203
|
309
|
247
|
227
|
220
|
231
|
286
|
|
PP&E Net |
23
|
25
|
14
|
10
|
9
|
6
|
106
|
66
|
55
|
54
|
|
PP&E Gross |
23
|
25
|
14
|
10
|
9
|
6
|
106
|
66
|
0
|
54
|
|
Accumulated Depreciation |
19
|
25
|
13
|
15
|
16
|
17
|
25
|
35
|
0
|
64
|
|
Intangible Assets |
22
|
25
|
24
|
27
|
30
|
27
|
21
|
20
|
17
|
21
|
|
Goodwill |
111
|
111
|
107
|
107
|
107
|
107
|
107
|
109
|
110
|
3
|
|
Note Receivable |
15
|
19
|
28
|
38
|
38
|
53
|
44
|
33
|
33
|
49
|
|
Long-Term Investments |
6
|
6
|
4
|
5
|
5
|
6
|
7
|
7
|
5
|
0
|
|
Other Long-Term Assets |
14
|
11
|
13
|
10
|
10
|
18
|
32
|
22
|
26
|
30
|
|
Other Assets |
111
|
111
|
107
|
107
|
107
|
107
|
107
|
109
|
110
|
3
|
|
Total Assets |
410
N/A
|
441
+8%
|
424
-4%
|
399
-6%
|
509
+28%
|
464
-9%
|
480
+3%
|
478
0%
|
478
+0%
|
443
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
7
|
7
|
2
|
2
|
4
|
2
|
2
|
1
|
15
|
2
|
|
Accrued Liabilities |
25
|
26
|
24
|
25
|
21
|
20
|
28
|
20
|
0
|
28
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
60
|
61
|
70
|
46
|
139
|
88
|
68
|
58
|
59
|
116
|
|
Other Current Liabilities |
10
|
20
|
16
|
1
|
1
|
1
|
1
|
2
|
12
|
2
|
|
Total Current Liabilities |
101
|
113
|
112
|
75
|
166
|
110
|
99
|
81
|
86
|
147
|
|
Long-Term Debt |
64
|
66
|
64
|
61
|
19
|
36
|
73
|
76
|
74
|
84
|
|
Minority Interest |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
6
|
2
|
2
|
2
|
1
|
3
|
3
|
4
|
|
Total Liabilities |
162
N/A
|
180
+11%
|
182
+2%
|
138
-24%
|
187
+35%
|
147
-21%
|
173
+18%
|
160
-8%
|
163
+2%
|
236
+45%
|
|
Equity | |||||||||||
Common Stock |
157
|
205
|
208
|
210
|
249
|
249
|
249
|
251
|
250
|
250
|
|
Retained Earnings |
89
|
46
|
28
|
45
|
68
|
62
|
51
|
60
|
66
|
51
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
3
|
11
|
7
|
5
|
6
|
6
|
7
|
7
|
0
|
8
|
|
Total Equity |
248
N/A
|
262
+5%
|
242
-7%
|
261
+8%
|
322
+24%
|
317
-2%
|
306
-3%
|
318
+4%
|
315
-1%
|
206
-35%
|
|
Total Liabilities & Equity |
410
N/A
|
441
+8%
|
424
-4%
|
399
-6%
|
509
+28%
|
464
-9%
|
480
+3%
|
478
0%
|
478
+0%
|
443
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
433
|
486
|
489
|
498
|
616
|
616
|
616
|
628
|
628
|
622
|