Cooper Energy Ltd
ASX:COE

Watchlist Manager
Cooper Energy Ltd Logo
Cooper Energy Ltd
ASX:COE
Watchlist
Price: 0.195 AUD -4.88% Market Closed
Market Cap: 514.8m AUD

Intrinsic Value

The intrinsic value of one COE stock under the Base Case scenario is 0.329 AUD. Compared to the current market price of 0.195 AUD, Cooper Energy Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COE Intrinsic Value
0.329 AUD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cooper Energy Ltd

Valuation History Unavailable

Historical valuation for COE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cooper Energy Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cooper Energy Ltd

Current Assets 57.6m
Cash & Short-Term Investments 14.3m
Receivables 35.2m
Other Current Assets 8.1m
Non-Current Assets 1.2B
Long-Term Investments 718k
PP&E 1B
Intangibles 466k
Other Non-Current Assets 147.7m
Efficiency

Free Cash Flow Analysis
Cooper Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cooper Energy Ltd

Revenue
219m AUD
Cost of Revenue
-167.3m AUD
Gross Profit
51.7m AUD
Operating Expenses
-57m AUD
Operating Income
-5.3m AUD
Other Expenses
-108.8m AUD
Net Income
-114.1m AUD
Fundamental Scores

COE Profitability Score
Profitability Due Diligence

Cooper Energy Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
Positive 1-Year Revenue Growth
30/100
Profitability
Score

Cooper Energy Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

COE Solvency Score
Solvency Due Diligence

Cooper Energy Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
23/100
Solvency
Score

Cooper Energy Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COE Price Targets Summary
Cooper Energy Ltd

There are no price targets for COE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Cooper Energy Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for COE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one COE stock?

The intrinsic value of one COE stock under the Base Case scenario is 0.329 AUD.

Is COE stock undervalued or overvalued?

Compared to the current market price of 0.195 AUD, Cooper Energy Ltd is Undervalued by 41%.

Back to Top