
Johns Lyng Group Ltd
ASX:JLG

Intrinsic Value
The intrinsic value of one
JLG
stock under the Base Case scenario is
3.47
AUD.
Compared to the current market price of 2.34 AUD,
Johns Lyng Group Ltd
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Johns Lyng Group Ltd
Fundamental Analysis
Want a deep‑dive on Johns Lyng Group Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Johns Lyng Group Ltd
Balance Sheet Decomposition
Johns Lyng Group Ltd
Current Assets | 328.9m |
Cash & Short-Term Investments | 63m |
Receivables | 247m |
Other Current Assets | 18.9m |
Non-Current Assets | 631.5m |
PP&E | 76.1m |
Intangibles | 513.7m |
Other Non-Current Assets | 41.8m |
Free Cash Flow Analysis
Johns Lyng Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Johns Lyng Group Ltd
Revenue
|
1.1B
AUD
|
Cost of Revenue
|
-830.9m
AUD
|
Gross Profit
|
296.8m
AUD
|
Operating Expenses
|
-208.2m
AUD
|
Operating Income
|
88.5m
AUD
|
Other Expenses
|
-49.4m
AUD
|
Net Income
|
39.1m
AUD
|
JLG Profitability Score
Profitability Due Diligence
Johns Lyng Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Johns Lyng Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
JLG Solvency Score
Solvency Due Diligence
Johns Lyng Group Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Johns Lyng Group Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JLG Price Targets Summary
Johns Lyng Group Ltd
According to Wall Street analysts, the average 1-year price target for
JLG
is 3.09 AUD
with a low forecast of 2.42 AUD and a high forecast of 3.65 AUD.
Dividends
Current shareholder yield for JLG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JLG
stock under the Base Case scenario is
3.47
AUD.
Compared to the current market price of 2.34 AUD,
Johns Lyng Group Ltd
is
Undervalued by 33%.