Johns Lyng Group Ltd
ASX:JLG
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1.96
4.22
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
JLG
stock under the Base Case scenario is
4.92
AUD.
Compared to the current market price of 3.99 AUD,
Johns Lyng Group Ltd
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Johns Lyng Group Ltd.
| JP |
|
Sumitomo Mitsui Construction Co Ltd
TSE:1821
|
|
| FR |
|
Vinci SA
PAR:DG
|
|
| US |
|
Quanta Services Inc
NYSE:PWR
|
|
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
|
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
|
| ES |
|
Ferrovial SA
MAD:FER
|
|
| NL |
|
Ferrovial SE
AEX:FER
|
|
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
|
| CN |
C
|
China State Construction Engineering Corp Ltd
SSE:601668
|
|
| DE |
H
|
Hochtief AG
XETRA:HOT
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Johns Lyng Group’s revenue stream relies heavily on insurance claims, making earnings vulnerable to periods of fewer major weather events or changes in insurer partnerships. A downturn in catastrophe payouts or alterations to insurer agreements could put significant pressure on revenues.
Rising labor costs and shortages of qualified tradespeople, combined with increasing raw material prices, may compress margins if the company is unable to pass on these costs to insurance partners or end clients, especially in competitively bid projects.
Rapid expansion through acquisitions could strain integration efforts, hindering the Group’s ability to maintain consistent service quality and eroding profit margins if synergy targets are not met.
The company’s leading position in the Australian building restoration market, underpinned by well-established relationships with top-tier insurers, provides a solid pipeline of projects, especially during periods of high claim volumes following natural disasters.
A track record of successful acquisitions and geographic expansion has allowed Johns Lyng Group to broaden its service offerings and deepen its client base, driving both top-line growth and operating efficiencies over time.
An asset-light business model and favorable payment terms with insurers support robust cash flows. These factors, coupled with a disciplined capital strategy, position the Group to invest in new markets or service lines without taking on excessive debt.
Revenue & Expenses Breakdown
Johns Lyng Group Ltd
Balance Sheet Decomposition
Johns Lyng Group Ltd
| Current Assets | 390m |
| Cash & Short-Term Investments | 81.4m |
| Receivables | 293.4m |
| Other Current Assets | 15.2m |
| Non-Current Assets | 639.1m |
| PP&E | 85.8m |
| Intangibles | 507.5m |
| Other Non-Current Assets | 45.9m |
| Current Liabilities | 311.8m |
| Accounts Payable | 217.4m |
| Accrued Liabilities | 14.9m |
| Short-Term Debt | 5.3m |
| Other Current Liabilities | 74.1m |
| Non-Current Liabilities | 239.2m |
| Long-Term Debt | 196.5m |
| Other Non-Current Liabilities | 42.8m |
Free Cash Flow Analysis
Johns Lyng Group Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Johns Lyng Group Ltd
|
Revenue
|
1.2B
AUD
|
|
Cost of Revenue
|
-857.8m
AUD
|
|
Gross Profit
|
333m
AUD
|
|
Operating Expenses
|
-239.1m
AUD
|
|
Operating Income
|
93.8m
AUD
|
|
Other Expenses
|
-56.7m
AUD
|
|
Net Income
|
37.1m
AUD
|
JLG Profitability Score
Profitability Due Diligence
Johns Lyng Group Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Johns Lyng Group Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
JLG Solvency Score
Solvency Due Diligence
Johns Lyng Group Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Johns Lyng Group Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JLG Price Targets Summary
Johns Lyng Group Ltd
Dividends
Current shareholder yield for
JLG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JLG
stock under the Base Case scenario is
4.92
AUD.
Compared to the current market price of 3.99 AUD,
Johns Lyng Group Ltd
is
Undervalued by 19%.