Syrah Resources Ltd
ASX:SYR

Watchlist Manager
Syrah Resources Ltd Logo
Syrah Resources Ltd
ASX:SYR
Watchlist
Price: 0.27 AUD
Market Cap: 354.1m AUD

Intrinsic Value

The intrinsic value of one SYR stock under the Base Case scenario is 2.56 AUD. Compared to the current market price of 0.27 AUD, Syrah Resources Ltd is Undervalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SYR Intrinsic Value
2.56 AUD
Undervaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Syrah Resources Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SYR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SYR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Syrah Resources Ltd.

Explain Valuation
Compare SYR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SYR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Syrah Resources Ltd

Current Assets 78.7m
Cash & Short-Term Investments 12.2m
Receivables 1m
Other Current Assets 65.5m
Non-Current Assets 592.8m
PP&E 518.5m
Intangibles 12k
Other Non-Current Assets 74.3m
Current Liabilities 167.7m
Accounts Payable 12.6m
Accrued Liabilities 1.5m
Other Current Liabilities 153.6m
Non-Current Liabilities 181.7m
Long-Term Debt 122.8m
Other Non-Current Liabilities 58.9m
Efficiency

Free Cash Flow Analysis
Syrah Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Syrah Resources Ltd

Revenue
14.5m USD
Cost of Revenue
-94.7m USD
Gross Profit
-80.3m USD
Operating Expenses
-12.7m USD
Operating Income
-93m USD
Other Expenses
-25m USD
Net Income
-118m USD
Fundamental Scores

SYR Profitability Score
Profitability Due Diligence

Syrah Resources Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

14/100
Profitability
Score

Syrah Resources Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

SYR Solvency Score
Solvency Due Diligence

Syrah Resources Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Syrah Resources Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SYR Price Targets Summary
Syrah Resources Ltd

Wall Street analysts forecast SYR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SYR is 0.48 AUD with a low forecast of 0.29 AUD and a high forecast of 0.74 AUD.

Lowest
Price Target
0.29 AUD
7% Upside
Average
Price Target
0.48 AUD
79% Upside
Highest
Price Target
0.74 AUD
172% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Syrah Resources Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SYR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SYR stock?

The intrinsic value of one SYR stock under the Base Case scenario is 2.56 AUD.

Is SYR stock undervalued or overvalued?

Compared to the current market price of 0.27 AUD, Syrah Resources Ltd is Undervalued by 89%.

Back to Top