
Syrah Resources Ltd
ASX:SYR

Intrinsic Value
The intrinsic value of one
SYR
stock under the Base Case scenario is
2.666
AUD.
Compared to the current market price of 0.245 AUD,
Syrah Resources Ltd
is
Undervalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Syrah Resources Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Syrah Resources Ltd
Balance Sheet Decomposition
Syrah Resources Ltd
Current Assets | 122.8m |
Cash & Short-Term Investments | 29.7m |
Receivables | 3m |
Other Current Assets | 90.1m |
Non-Current Assets | 569.3m |
PP&E | 529.9m |
Intangibles | 14k |
Other Non-Current Assets | 39.4m |
Free Cash Flow Analysis
Syrah Resources Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Syrah Resources Ltd
Revenue
|
31.5m
USD
|
Cost of Revenue
|
-103.4m
USD
|
Gross Profit
|
-71.8m
USD
|
Operating Expenses
|
-19m
USD
|
Operating Income
|
-90.8m
USD
|
Other Expenses
|
-34.5m
USD
|
Net Income
|
-125.3m
USD
|
SYR Profitability Score
Profitability Due Diligence
Syrah Resources Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Score
Syrah Resources Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
SYR Solvency Score
Solvency Due Diligence
Syrah Resources Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Syrah Resources Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SYR Price Targets Summary
Syrah Resources Ltd
According to Wall Street analysts, the average 1-year price target for
SYR
is 0.339 AUD
with a low forecast of 0.202 AUD and a high forecast of 0.63 AUD.
Dividends
Current shareholder yield for SYR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SYR
stock under the Base Case scenario is
2.666
AUD.
Compared to the current market price of 0.245 AUD,
Syrah Resources Ltd
is
Undervalued by 91%.