Thomson Resources Ltd
ASX:TMZ

Watchlist Manager
Thomson Resources Ltd Logo
Thomson Resources Ltd
ASX:TMZ
Watchlist
Price: 0.005 AUD Market Closed
Market Cap: 4.9m AUD

Relative Value

TMZ doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of TMZ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMZ Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
0
Median 3Y
28 711.9
Median 5Y
12 978
Industry
1.8
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-6.3
Industry
16
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-8
Industry
9.4
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.4
Industry
15.7
vs History
55
vs Industry
77
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
vs History
19
vs Industry
0
Median 3Y
30 160.2
Median 5Y
12 933
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-5.9
Industry
10.1
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-5.9
Industry
12.9
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.9
Industry
10.7
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.4
Industry
13.9
vs History
65
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

TMZ Competitors Multiples
Thomson Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Thomson Resources Ltd
ASX:TMZ
4.9m AUD 28 711.9 -6.3 -5.9 -5.9
AU
BHP Group Ltd
ASX:BHP
195B AUD 2.3 11 5 6.2
AU
Rio Tinto Ltd
ASX:RIO
185.2B AUD 2.2 10.3 5.6 7.8
UK
Rio Tinto PLC
LSE:RIO
72.3B GBP 1.8 8.5 25 34.4
CH
Glencore PLC
LSE:GLEN
33.1B GBP 0.2 -27.4 221.9 562.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
833.4B MXN 2.6 11.6 5.1 6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.7 53.7 12.4 18.5
UK
Anglo American PLC
LSE:AAL
29.2B GBP 1.4 -12.9 104.6 169
ZA
African Rainbow Minerals Ltd
JSE:ARI
31.7B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.6 18.5 10.8 13.7
CN
CMOC Group Ltd
SSE:603993
155.9B CNY 0.7 10.2 4.6 4.6
P/E Multiple
Earnings Growth PEG
AU
Thomson Resources Ltd
ASX:TMZ
Average P/E: 17.7
Negative Multiple: -6.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.3
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.5
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -27.4 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.6
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.7
33%
1.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.5
N/A N/A
CN
CMOC Group Ltd
SSE:603993
10.2
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Thomson Resources Ltd
ASX:TMZ
Average EV/EBITDA: 43.9
Negative Multiple: -5.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.6
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
25
6%
4.2
CH
Glencore PLC
LSE:GLEN
221.9
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.1
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
12.4
1%
12.4
UK
Anglo American PLC
LSE:AAL
104.6
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.8
4%
2.7
CN
CMOC Group Ltd
SSE:603993
4.6
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Thomson Resources Ltd
ASX:TMZ
Average EV/EBIT: 91.4
Negative Multiple: -5.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.2
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
5%
1.6
UK
Rio Tinto PLC
LSE:RIO
34.4
5%
6.9
CH
Glencore PLC
LSE:GLEN
562.7
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6
5%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.5
2%
9.2
UK
Anglo American PLC
LSE:AAL
169
11%
15.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.7
N/A N/A
CN
CMOC Group Ltd
SSE:603993
4.6
8%
0.6