Opus Global Nyrt
BET:OPUS
Intrinsic Value
The intrinsic value of one OPUS stock under the Base Case scenario is 379.92 HUF. Compared to the current market price of 584 HUF, Opus Global Nyrt is Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Opus Global Nyrt
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Opus Global Nyrt
Balance Sheet Decomposition
Opus Global Nyrt
Current Assets | 338.1B |
Cash & Short-Term Investments | 157.4B |
Receivables | 154.4B |
Other Current Assets | 26.3B |
Non-Current Assets | 696B |
Long-Term Investments | 26.8B |
PP&E | 550.4B |
Intangibles | 96.3B |
Other Non-Current Assets | 22.5B |
Free Cash Flow Analysis
Opus Global Nyrt
HUF | |
Free Cash Flow | HUF |
Earnings Waterfall
Opus Global Nyrt
Revenue
|
565.7B
HUF
|
Cost of Revenue
|
-409.9B
HUF
|
Gross Profit
|
155.9B
HUF
|
Operating Expenses
|
-103.8B
HUF
|
Operating Income
|
52B
HUF
|
Other Expenses
|
-19.5B
HUF
|
Net Income
|
32.5B
HUF
|
OPUS Profitability Score
Profitability Due Diligence
Opus Global Nyrt's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Opus Global Nyrt's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
OPUS Solvency Score
Solvency Due Diligence
Opus Global Nyrt's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Opus Global Nyrt's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OPUS Price Targets Summary
Opus Global Nyrt
Dividends
Current shareholder yield for OPUS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one OPUS stock under the Base Case scenario is 379.92 HUF.
Compared to the current market price of 584 HUF, Opus Global Nyrt is Overvalued by 35%.