Bombril SA
BOVESPA:BOBR4

Watchlist Manager
Bombril SA Logo
Bombril SA
BOVESPA:BOBR4
Watchlist
Price: 1.27 BRL -1.55% Market Closed
Market Cap: 156.2m BRL
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+39%
5Y
+57%
10Y
+31%
Operating Income
+
3Y
+42%
5Y
+780%
10Y
+253%
Net Income
+
3Y
-42%
5Y
-
10Y
-

Earnings Waterfall
Bombril SA

Revenue
1.5B BRL
Cost of Revenue
-909m BRL
Gross Profit
632m BRL
Operating Expenses
-419m BRL
Operating Income
213m BRL
Other Expenses
-140m BRL
Net Income
73m BRL

Income Statement
Bombril SA

Rotate your device to view
Income Statement
Currency: BRL
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Interest Expense
177
0
0
0
142
0
0
0
451
0
0
0
0
0
0
0
0
0
0
0
0
0
44
2
0
0
12
2
4
28
17
0
0
8
39
20
0
19
26
24
33
35
42
40
43
49
54
61
69
89
0
75
62
49
61
55
65
60
73
78
80
84
91
88
84
78
70
71
75
79
69
75
85
96
101
100
74
129
96
124
115
Revenue
368
N/A
389
+6%
429
+10%
467
+9%
469
+0%
452
-4%
417
-8%
348
-16%
363
+4%
178
-51%
647
+263%
486
-25%
650
+34%
630
-3%
646
+2%
670
+4%
709
+6%
722
+2%
745
+3%
784
+5%
778
-1%
822
+6%
834
+1%
815
-2%
814
0%
807
-1%
805
0%
822
+2%
837
+2%
841
+1%
846
+1%
857
+1%
892
+4%
943
+6%
984
+4%
1 051
+7%
1 091
+4%
1 128
+3%
1 160
+3%
1 149
-1%
1 158
+1%
1 180
+2%
1 153
-2%
1 175
+2%
1 145
-3%
1 117
-2%
1 091
-2%
1 085
-1%
1 098
+1%
1 069
-3%
1 098
+3%
1 072
-2%
1 067
0%
1 085
+2%
1 097
+1%
1 057
-4%
1 050
-1%
1 053
+0%
974
-8%
1 010
+4%
1 000
-1%
982
-2%
1 060
+8%
1 018
-4%
1 306
+28%
1 345
+3%
1 153
-14%
1 380
+20%
1 121
-19%
1 106
-1%
1 139
+3%
1 222
+7%
1 306
+7%
1 401
+7%
1 471
+5%
1 520
+3%
1 135
-25%
1 421
+25%
1 088
-23%
1 506
+38%
1 541
+2%
Gross Profit
Cost of Revenue
(212)
(217)
(232)
(274)
(292)
(294)
(293)
(247)
(232)
(71)
(273)
(208)
(287)
(294)
(312)
(329)
(364)
(393)
(424)
(446)
(429)
(429)
(425)
(422)
(433)
(443)
(439)
(450)
(464)
(468)
(474)
(485)
(494)
(523)
(551)
(592)
(616)
(633)
(646)
(636)
(640)
(648)
(629)
(659)
(671)
(680)
(689)
(683)
(663)
(629)
(621)
(583)
(580)
(585)
(599)
(588)
(592)
(603)
(608)
(636)
(640)
(644)
(649)
(659)
(838)
(861)
(722)
(886)
(762)
(782)
(824)
(885)
(914)
(944)
(960)
(954)
(687)
(846)
(628)
(875)
(909)
Gross Profit
156
N/A
172
+10%
197
+15%
193
-2%
176
-9%
158
-10%
124
-22%
101
-18%
131
+30%
107
-18%
374
+249%
278
-26%
363
+31%
336
-7%
333
-1%
341
+2%
345
+1%
329
-5%
322
-2%
338
+5%
349
+3%
394
+13%
410
+4%
393
-4%
381
-3%
363
-5%
366
+1%
371
+2%
373
+0%
373
+0%
372
0%
373
+0%
398
+7%
419
+5%
433
+3%
459
+6%
475
+3%
494
+4%
514
+4%
513
0%
518
+1%
532
+3%
523
-2%
517
-1%
474
-8%
438
-8%
403
-8%
402
0%
435
+8%
440
+1%
476
+8%
488
+2%
486
0%
500
+3%
498
0%
468
-6%
457
-2%
451
-1%
366
-19%
374
+2%
360
-4%
339
-6%
411
+21%
358
-13%
468
+31%
484
+3%
431
-11%
494
+15%
359
-27%
324
-10%
315
-3%
337
+7%
392
+16%
457
+17%
511
+12%
567
+11%
448
-21%
575
+28%
460
-20%
631
+37%
632
+0%
Operating Income
Operating Expenses
(129)
(74)
182
430
(169)
280
(1 674)
(1 991)
(1 751)
(139)
(317)
(278)
(352)
(297)
(327)
(436)
(440)
(434)
(328)
(330)
(341)
(293)
(221)
(131)
(205)
(291)
(331)
(320)
(327)
(332)
(316)
(347)
(352)
(362)
(391)
(405)
(445)
(470)
(477)
(473)
(456)
(472)
(455)
(461)
(450)
(441)
(508)
(500)
(512)
(506)
(462)
(407)
(388)
(352)
(319)
(362)
(355)
(403)
(364)
(364)
(358)
(315)
(339)
(265)
(307)
(303)
(302)
(372)
(194)
(175)
(183)
(196)
(328)
(361)
(353)
(359)
(267)
(354)
(289)
(399)
(419)
Selling, General & Administrative
(118)
(120)
(128)
(140)
(153)
(152)
(147)
(140)
(135)
(65)
(268)
(168)
(228)
(228)
(257)
(280)
(289)
(290)
(259)
(254)
(260)
(270)
(278)
(285)
(293)
(295)
(300)
(311)
(318)
(320)
(318)
(330)
(328)
(342)
(362)
(378)
(398)
(417)
(439)
(435)
(442)
(458)
(463)
(487)
(478)
(461)
(463)
(425)
(421)
(421)
(393)
(395)
(388)
(370)
(383)
(376)
(379)
(381)
(306)
(304)
(282)
(263)
(305)
(240)
(319)
(325)
(317)
(385)
(303)
(290)
(288)
(299)
(313)
(338)
(354)
(364)
(277)
(363)
(290)
(398)
(423)
Depreciation & Amortization
(2)
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(5)
(7)
(5)
(5)
(5)
(8)
(9)
(9)
(9)
(8)
(9)
(9)
(9)
(17)
(17)
(15)
(14)
(5)
(4)
(6)
(6)
(4)
(5)
(6)
(7)
(9)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(7)
(8)
(7)
(6)
(7)
(7)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(7)
(7)
(5)
(6)
(5)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(4)
(5)
(4)
(5)
(5)
Other Operating Expenses
(9)
46
310
570
(16)
433
(1 526)
(1 851)
(1 616)
(75)
(48)
(108)
(120)
(63)
(63)
(151)
(146)
(139)
(61)
(67)
(71)
(12)
66
163
97
12
(13)
8
6
2
7
(13)
(18)
(13)
(25)
(22)
(40)
(47)
(28)
(28)
(4)
(4)
17
36
37
30
(35)
(63)
(80)
(74)
(62)
(5)
7
23
71
22
30
(16)
(52)
(55)
(71)
(46)
(29)
(19)
19
28
20
19
113
120
110
107
(11)
(17)
7
12
15
14
5
4
9
Operating Income
28
N/A
98
+252%
379
+287%
624
+64%
8
-99%
438
+5 592%
(1 550)
N/A
(1 890)
-22%
(1 620)
+14%
(32)
+98%
57
N/A
0
N/A
11
N/A
39
+252%
6
-85%
(95)
N/A
(96)
-1%
(105)
-10%
(6)
+94%
8
N/A
8
-7%
100
+1 221%
189
+88%
263
+39%
176
-33%
72
-59%
35
-51%
51
+44%
46
-11%
42
-8%
57
+35%
26
-55%
46
+80%
58
+26%
42
-27%
54
+29%
30
-45%
24
-19%
37
+52%
40
+9%
62
+55%
60
-3%
68
+13%
55
-19%
24
-56%
(4)
N/A
(106)
-2 676%
(98)
+7%
(78)
+21%
(67)
+14%
14
N/A
81
+460%
98
+21%
148
+51%
179
+21%
107
-40%
102
-5%
48
-53%
3
-95%
11
+301%
2
-79%
24
+1 024%
72
+196%
93
+30%
161
+73%
181
+12%
128
-29%
122
-5%
165
+35%
149
-9%
132
-12%
141
+7%
63
-55%
97
+53%
158
+63%
208
+32%
182
-13%
221
+22%
171
-23%
232
+36%
213
-8%
Pre-Tax Income
Interest Income Expense
129
0
0
0
521
0
0
(213)
(263)
1
(106)
10
28
27
33
113
100
95
(6)
3
73
115
128
(9)
(8)
9
(27)
29
39
(35)
(81)
(55)
(127)
(81)
(56)
(75)
(49)
(50)
(78)
(69)
(32)
(75)
(96)
(198)
(198)
(289)
(175)
(94)
(116)
(1)
91
20
32
40
(61)
(54)
(64)
97
84
79
76
(84)
(91)
(88)
(102)
(95)
(70)
(88)
(75)
(80)
(69)
(89)
(99)
(110)
(101)
(100)
0
0
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
2
4
(12)
5
5
3
25
11
0
(175)
(31)
2
34
66
65
33
0
0
0
0
0
0
35
28
21
6
(26)
(25)
(29)
3
(23)
(5)
7
(17)
5
(34)
(36)
(110)
(116)
(97)
(113)
(30)
(40)
(40)
(33)
(47)
(49)
(49)
(39)
(130)
(58)
(63)
(50)
(16)
(11)
1
(17)
(11)
(11)
(12)
(14)
(14)
(6)
(0)
2
(6)
(8)
96
99
78
92
(18)
(35)
(41)
(45)
(105)
(153)
(105)
(135)
(113)
Pre-Tax Income
157
N/A
100
-36%
382
+283%
611
+60%
534
-13%
443
-17%
(1 547)
N/A
(2 079)
-34%
(1 872)
+10%
(31)
+98%
(224)
-619%
(21)
+91%
41
N/A
101
+148%
105
+4%
83
-21%
37
-55%
(10)
N/A
(13)
-25%
10
N/A
80
+673%
215
+168%
317
+47%
288
-9%
196
-32%
102
-48%
15
-86%
54
+265%
60
+11%
(22)
N/A
(21)
+4%
(53)
-148%
(87)
-64%
(16)
+82%
(31)
-96%
(16)
+48%
(52)
-230%
(62)
-18%
(151)
-144%
(145)
+4%
(66)
+54%
(128)
-92%
(57)
+55%
(182)
-220%
(214)
-17%
(325)
-52%
(327)
-1%
(240)
+27%
(243)
-1%
(105)
+57%
(24)
+77%
44
N/A
67
+53%
138
+107%
102
-26%
42
-59%
38
-8%
128
+234%
68
-47%
78
+16%
66
-15%
(74)
N/A
(44)
+40%
(1)
+97%
60
N/A
88
+47%
52
-40%
26
-51%
186
+625%
169
-9%
141
-17%
144
+2%
(53)
N/A
(48)
+10%
16
N/A
63
+297%
76
+20%
68
-11%
66
-3%
97
+47%
100
+3%
Net Income
Tax Provision
5
(4)
22
44
70
85
51
44
19
0
4
(0)
(7)
(6)
(14)
(6)
(10)
(3)
20
7
0
91
73
77
86
(11)
14
8
17
25
2
8
13
(3)
6
(2)
14
21
(1)
0
(24)
(18)
(1)
38
54
66
27
(7)
(19)
(39)
84
74
100
99
25
35
10
10
2
2
2
2
4
(7)
(19)
(23)
(12)
(12)
(46)
(42)
(74)
(75)
(27)
(16)
7
3
11
32
10
(1)
(27)
Income from Continuing Operations
162
96
405
655
604
529
(1 495)
(2 034)
(1 853)
(31)
(220)
(21)
34
95
91
77
27
(13)
7
17
81
307
390
365
282
92
28
62
77
3
(19)
(44)
(74)
(18)
(25)
(18)
(39)
(41)
(152)
(145)
(90)
(146)
(58)
(145)
(160)
(260)
(301)
(247)
(262)
(144)
59
118
167
238
127
76
48
138
70
80
68
(72)
(40)
(8)
41
65
40
14
140
126
67
69
(80)
(64)
23
66
87
100
76
96
73
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
1
1
2
3
2
2
2
1
2
2
0
0
1
1
1
0
(0)
(3)
1
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
161
N/A
97
-40%
405
+318%
655
+62%
604
-8%
528
-13%
(1 496)
N/A
(2 035)
-36%
(1 854)
+9%
(31)
+98%
(220)
-609%
(21)
+90%
35
N/A
96
+176%
93
-3%
79
-15%
28
-64%
(11)
N/A
9
N/A
20
+118%
83
+323%
309
+273%
392
+27%
366
-6%
284
-23%
93
-67%
28
-70%
62
+119%
77
+25%
4
-95%
(19)
N/A
(45)
-143%
(77)
-70%
(25)
+68%
(24)
+5%
(23)
+1%
(44)
-88%
(44)
0%
(154)
-249%
(145)
+6%
(90)
+38%
(146)
-62%
(58)
+61%
(145)
-151%
(160)
-11%
(260)
-62%
(301)
-16%
(247)
+18%
(262)
-6%
(144)
+45%
59
N/A
118
+99%
167
+42%
238
+43%
127
-47%
76
-40%
48
-37%
138
+188%
70
-49%
80
+15%
68
-16%
(72)
N/A
(40)
+44%
(8)
+79%
41
N/A
65
+59%
40
-39%
14
-66%
140
+923%
126
-9%
67
-47%
69
+2%
(80)
N/A
(64)
+20%
23
N/A
66
+187%
87
+32%
100
+14%
76
-24%
96
+26%
73
-24%
EPS (Diluted)
3.92
N/A
2.37
-40%
9.9
+318%
16
+62%
14.73
-8%
12.72
-14%
-35.44
N/A
-48.21
-36%
-43.92
+9%
-0.76
+98%
-5.2
-584%
-0.39
+93%
0.63
N/A
1.77
+181%
1.72
-3%
1.46
-15%
0.53
-64%
-0.2
N/A
0.17
N/A
0.37
+118%
1.51
+308%
5.72
+279%
7.24
+27%
6.78
-6%
5.18
-24%
1.72
-67%
0.52
-70%
1.14
+119%
1.43
+25%
0.08
-94%
-0.35
N/A
-0.83
-137%
-1.41
-70%
-0.46
+67%
-0.44
+4%
-0.43
+2%
-0.81
-88%
-0.81
N/A
-2.84
-251%
-2.68
+6%
-1.67
+38%
-2.7
-62%
-1.06
+61%
-2.67
-152%
-2.96
-11%
-4.8
-62%
-5.56
-16%
-4.57
+18%
-4.85
-6%
-2.67
+45%
1.09
N/A
2.17
+99%
3.07
+41%
4.39
+43%
2.34
-47%
1.4
-40%
0.88
-37%
2.55
+190%
1.3
-49%
1.48
+14%
1.25
-16%
-0.27
N/A
-0.16
+41%
-0.06
+63%
0.15
N/A
0.24
+60%
0.15
-38%
0.05
-67%
0.54
+980%
0.49
-9%
0.26
-47%
0.26
N/A
-0.31
N/A
-0.25
+19%
0.09
N/A
0.25
+178%
0.33
+32%
0.38
+15%
0.29
-24%
0.37
+28%
0.28
-24%

See Also

Summary
BOBR4 intrinsic value, competitors valuation, and company profile.
DCF Valuation
BOBR4 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BOBR4 stock valuation using valuation multiples.
Wall Street Estimates
BOBR4 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BOBR4 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.