IRB Brasil Resseguros SA
BOVESPA:IRBR3
Income Statement
Income Statement
IRB Brasil Resseguros SA
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Gross Premiums Earned |
2 173
|
3 224
|
4 188
|
4 379
|
4 562
|
4 946
|
5 061
|
5 080
|
5 442
|
5 662
|
6 036
|
6 399
|
6 663
|
6 940
|
7 338
|
7 542
|
7 720
|
8 413
|
8 310
|
6 484
|
6 067
|
5 721
|
7 435
|
7 488
|
7 205
|
7 009
|
(1 354)
|
6 701
|
6 436
|
6 165
|
(326)
|
|
Revenue |
2 173
N/A
|
3 224
+48%
|
6 261
+94%
|
4 383
-30%
|
4 926
+12%
|
5 215
+6%
|
6 933
+33%
|
5 423
-22%
|
5 790
+7%
|
6 306
+9%
|
6 431
+2%
|
7 067
+10%
|
7 282
+3%
|
7 473
+3%
|
8 743
+17%
|
8 132
-7%
|
8 377
+3%
|
9 572
+14%
|
8 833
-8%
|
9 395
+6%
|
8 752
-7%
|
7 921
-9%
|
7 794
-2%
|
7 772
0%
|
7 730
-1%
|
7 543
-2%
|
7 637
+1%
|
7 422
-3%
|
7 015
-5%
|
6 824
-3%
|
(325)
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(2 036)
|
(3 187)
|
(3 845)
|
(3 980)
|
(4 085)
|
(3 986)
|
(4 528)
|
(4 210)
|
(4 432)
|
(4 848)
|
(5 279)
|
(5 712)
|
(6 104)
|
(6 849)
|
(7 434)
|
(7 965)
|
(9 433)
|
(10 309)
|
(10 260)
|
(10 180)
|
(9 134)
|
(9 022)
|
(9 408)
|
(9 656)
|
(9 584)
|
(9 354)
|
(25)
|
(8 443)
|
(7 568)
|
(6 769)
|
(54)
|
|
Selling, General & Administrative |
(204)
|
(292)
|
(396)
|
(416)
|
(356)
|
(366)
|
(358)
|
(336)
|
(387)
|
(378)
|
(280)
|
(374)
|
(363)
|
(318)
|
(459)
|
(375)
|
(326)
|
(329)
|
(268)
|
(257)
|
(344)
|
(296)
|
(278)
|
(308)
|
(180)
|
(271)
|
(20)
|
(230)
|
(310)
|
(311)
|
(54)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(22)
|
(34)
|
(47)
|
(50)
|
(48)
|
(46)
|
(45)
|
(46)
|
(81)
|
(83)
|
(49)
|
(83)
|
(51)
|
(54)
|
0
|
|
Benefits Claims Loss Adjustment |
(1 768)
|
(2 815)
|
(3 356)
|
(3 478)
|
(3 632)
|
(3 298)
|
(4 037)
|
(3 520)
|
(3 694)
|
(4 324)
|
(4 756)
|
(5 180)
|
(5 551)
|
(6 316)
|
(6 709)
|
(7 338)
|
(8 822)
|
(9 649)
|
(9 618)
|
(7 649)
|
(6 526)
|
(6 485)
|
(8 759)
|
(8 983)
|
(9 012)
|
(8 686)
|
(8 205)
|
(7 766)
|
(6 846)
|
(6 029)
|
0
|
|
Policy Acquisition Expense |
(63)
|
(81)
|
(93)
|
(87)
|
(97)
|
(106)
|
(133)
|
(136)
|
(133)
|
(147)
|
(141)
|
(148)
|
(151)
|
(152)
|
(162)
|
(175)
|
(200)
|
(232)
|
(257)
|
(206)
|
(201)
|
(189)
|
(253)
|
(244)
|
(240)
|
(233)
|
(256)
|
(258)
|
(256)
|
(251)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(218)
|
0
|
(218)
|
(218)
|
(0)
|
(103)
|
(11)
|
(39)
|
(63)
|
(105)
|
(68)
|
(64)
|
(65)
|
(70)
|
(2 019)
|
(2 016)
|
(2 006)
|
(73)
|
(75)
|
(71)
|
(82)
|
8 505
|
(105)
|
(105)
|
(124)
|
(0)
|
|
Operating Income |
138
N/A
|
36
-74%
|
2 416
+6 612%
|
403
-83%
|
841
+109%
|
1 228
+46%
|
2 405
+96%
|
1 213
-50%
|
1 359
+12%
|
1 458
+7%
|
1 152
-21%
|
1 355
+18%
|
1 178
-13%
|
624
-47%
|
1 308
+110%
|
168
-87%
|
(1 057)
N/A
|
(737)
+30%
|
(1 428)
-94%
|
(786)
+45%
|
(382)
+51%
|
(1 101)
-188%
|
(1 614)
-47%
|
(1 884)
-17%
|
(1 854)
+2%
|
(1 811)
+2%
|
(1 293)
+29%
|
(1 021)
+21%
|
(553)
+46%
|
56
N/A
|
(379)
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
459
|
676
|
(1 222)
|
859
|
465
|
259
|
(1 254)
|
0
|
0
|
0
|
160
|
109
|
190
|
54
|
250
|
(269)
|
(413)
|
(214)
|
(298)
|
(81)
|
73
|
(56)
|
10
|
104
|
(153)
|
(91)
|
726
|
(230)
|
(78)
|
(121)
|
413
|
|
Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(6)
|
(5)
|
(5)
|
(11)
|
(7)
|
(7)
|
8
|
(0)
|
(0)
|
(0)
|
(53)
|
(8)
|
(9)
|
158
|
184
|
308
|
326
|
186
|
(16)
|
29
|
16
|
19
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1)
|
(2)
|
48
|
3
|
4
|
(30)
|
121
|
63
|
(32)
|
(25)
|
(30)
|
(169)
|
(23)
|
(3)
|
234
|
169
|
22
|
(554)
|
(83)
|
(982)
|
(888)
|
(299)
|
25
|
39
|
42
|
35
|
(249)
|
11
|
35
|
31
|
(292)
|
|
Pre-Tax Income |
596
N/A
|
711
+19%
|
1 241
+75%
|
1 265
+2%
|
1 310
+4%
|
1 456
+11%
|
1 271
-13%
|
1 274
+0%
|
1 321
+4%
|
1 428
+8%
|
1 277
-11%
|
1 284
+1%
|
1 339
+4%
|
668
-50%
|
1 801
+170%
|
67
-96%
|
(1 448)
N/A
|
(1 505)
-4%
|
(1 862)
-24%
|
(1 857)
+0%
|
(1 206)
+35%
|
(1 298)
-8%
|
(1 395)
-8%
|
(1 434)
-3%
|
(1 639)
-14%
|
(1 682)
-3%
|
(831)
+51%
|
(1 212)
-46%
|
(580)
+52%
|
(16)
+97%
|
(258)
-1 533%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
(182)
|
(230)
|
(392)
|
(405)
|
(420)
|
(371)
|
(346)
|
(279)
|
(270)
|
(333)
|
(175)
|
(141)
|
(86)
|
261
|
(94)
|
424
|
886
|
746
|
380
|
391
|
190
|
342
|
713
|
781
|
819
|
719
|
411
|
510
|
271
|
53
|
134
|
|
Income from Continuing Operations |
414
|
480
|
850
|
860
|
890
|
1 085
|
925
|
995
|
1 051
|
1 095
|
1 102
|
1 143
|
1 253
|
929
|
1 706
|
492
|
(563)
|
(759)
|
(1 482)
|
(1 466)
|
(1 016)
|
(956)
|
(683)
|
(653)
|
(819)
|
(962)
|
(421)
|
(702)
|
(309)
|
38
|
(124)
|
|
Net Income (Common) |
414
N/A
|
480
+16%
|
850
+77%
|
860
+1%
|
890
+3%
|
1 046
+17%
|
925
-12%
|
956
+3%
|
1 012
+6%
|
1 095
+8%
|
1 102
+1%
|
1 143
+4%
|
1 253
+10%
|
929
-26%
|
1 706
+84%
|
492
-71%
|
(563)
N/A
|
(759)
-35%
|
(1 482)
-95%
|
(1 466)
+1%
|
(1 016)
+31%
|
(956)
+6%
|
(683)
+29%
|
(653)
+4%
|
(819)
-25%
|
(962)
-17%
|
(421)
+56%
|
(702)
-67%
|
(309)
+56%
|
38
N/A
|
(124)
N/A
|
|
EPS (Diluted) |
0.45
N/A
|
0.52
+16%
|
25.28
+4 762%
|
0.93
-96%
|
0.96
+3%
|
1.13
+18%
|
27.52
+2 335%
|
1.03
-96%
|
1.09
+6%
|
1.18
+8%
|
32.79
+2 679%
|
1.13
-97%
|
1.24
+10%
|
0.92
-26%
|
50.8
+5 422%
|
0.52
-99%
|
-0.56
N/A
|
-0.6
-7%
|
-35.41
-5 802%
|
-1.16
+97%
|
-0.81
+30%
|
-22.84
-2 720%
|
-16.32
+29%
|
-15.6
+4%
|
-19.58
-26%
|
-20.79
-6%
|
-10.06
+52%
|
-8.58
+15%
|
-3.77
+56%
|
0.46
N/A
|
-1.51
N/A
|