
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4

Balance Sheet
Balance Sheet Decomposition
Petroleo Brasileiro SA Petrobras
Current Assets | 135.2B |
Cash & Short-Term Investments | 46.7B |
Receivables | 34.3B |
Other Current Assets | 54.3B |
Non-Current Assets | 989.6B |
Long-Term Investments | 7.7B |
PP&E | 843.9B |
Intangibles | 14B |
Other Non-Current Assets | 124B |
Balance Sheet
Petroleo Brasileiro SA Petrobras
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
97 845
|
69 108
|
74 494
|
53 854
|
29 714
|
60 856
|
58 410
|
41 723
|
61 613
|
20 254
|
|
Cash |
3 157
|
1 926
|
5 193
|
3 344
|
2 306
|
2 868
|
1 666
|
1 126
|
501
|
841
|
|
Cash Equivalents |
94 688
|
67 182
|
69 301
|
50 510
|
27 408
|
57 988
|
56 744
|
40 597
|
61 112
|
19 413
|
|
Short-Term Investments |
3 047
|
2 556
|
6 237
|
4 198
|
3 580
|
3 424
|
3 630
|
14 470
|
13 650
|
26 397
|
|
Total Receivables |
32 417
|
23 696
|
24 508
|
30 147
|
29 451
|
38 067
|
43 049
|
32 961
|
35 405
|
34 255
|
|
Accounts Receivables |
21 685
|
15 543
|
16 446
|
22 264
|
15 164
|
24 584
|
35 538
|
26 142
|
29 702
|
22 080
|
|
Other Receivables |
10 732
|
8 153
|
8 062
|
7 883
|
14 287
|
13 483
|
7 511
|
6 819
|
5 703
|
12 175
|
|
Inventory |
29 057
|
27 622
|
28 081
|
34 822
|
33 009
|
29 500
|
40 486
|
45 804
|
37 184
|
41 550
|
|
Other Current Assets |
6 241
|
22 925
|
22 589
|
20 585
|
16 347
|
10 476
|
22 672
|
28 094
|
9 227
|
12 756
|
|
Total Current Assets |
168 607
|
145 907
|
155 909
|
143 606
|
112 101
|
142 323
|
168 247
|
163 052
|
157 079
|
135 212
|
|
PP&E Net |
629 831
|
571 876
|
584 357
|
609 829
|
641 949
|
645 434
|
699 406
|
679 182
|
742 774
|
843 917
|
|
PP&E Gross |
629 831
|
571 876
|
584 357
|
609 829
|
641 949
|
645 434
|
699 406
|
679 182
|
742 774
|
843 917
|
|
Accumulated Depreciation |
251 604
|
264 964
|
300 625
|
330 226
|
349 152
|
523 174
|
508 252
|
525 900
|
583 323
|
647 815
|
|
Intangible Assets |
10 955
|
9 945
|
7 020
|
10 084
|
78 237
|
77 553
|
16 756
|
15 458
|
14 603
|
13 837
|
|
Goodwill |
1 117
|
718
|
720
|
786
|
252
|
125
|
123
|
123
|
123
|
124
|
|
Note Receivable |
15 301
|
14 832
|
17 120
|
21 281
|
10 345
|
13 675
|
10 603
|
12 729
|
8 942
|
7 777
|
|
Long-Term Investments |
14 114
|
10 241
|
12 765
|
10 895
|
22 398
|
17 237
|
8 674
|
16 331
|
18 235
|
7 686
|
|
Other Long-Term Assets |
60 210
|
51 426
|
53 624
|
63 992
|
60 729
|
91 072
|
69 142
|
89 834
|
109 132
|
116 244
|
|
Other Assets |
1 117
|
718
|
720
|
786
|
252
|
125
|
123
|
123
|
123
|
124
|
|
Total Assets |
900 135
N/A
|
804 945
-11%
|
831 515
+3%
|
860 473
+3%
|
926 011
+8%
|
987 419
+7%
|
972 951
-1%
|
976 709
+0%
|
1 050 888
+8%
|
1 124 797
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
24 888
|
18 781
|
19 077
|
24 516
|
22 576
|
35 645
|
30 597
|
28 507
|
23 302
|
37 659
|
|
Accrued Liabilities |
24 705
|
24 262
|
22 168
|
23 341
|
24 009
|
31 895
|
34 292
|
27 461
|
44 199
|
45 173
|
|
Short-Term Debt |
5 946
|
1 167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
44 980
|
25 411
|
23 244
|
14 296
|
41 139
|
51 364
|
50 631
|
47 650
|
55 781
|
68 783
|
|
Other Current Liabilities |
11 053
|
11 546
|
18 046
|
34 915
|
28 423
|
17 383
|
19 393
|
60 113
|
40 646
|
43 193
|
|
Total Current Liabilities |
111 572
|
81 167
|
82 535
|
97 068
|
116 147
|
136 287
|
134 913
|
163 731
|
163 928
|
194 808
|
|
Long-Term Debt |
435 616
|
353 929
|
338 239
|
312 580
|
310 022
|
341 184
|
277 187
|
233 053
|
247 281
|
304 684
|
|
Deferred Income Tax |
906
|
856
|
6 175
|
4 675
|
9 126
|
2 868
|
8 533
|
36 798
|
54 266
|
12 384
|
|
Minority Interest |
3 199
|
2 513
|
5 624
|
6 318
|
3 596
|
2 740
|
2 252
|
1 791
|
1 899
|
1 508
|
|
Other Liabilities |
94 111
|
116 250
|
134 957
|
162 607
|
191 579
|
195 930
|
162 737
|
178 742
|
203 073
|
245 407
|
|
Total Liabilities |
645 404
N/A
|
554 715
-14%
|
567 530
+2%
|
583 248
+3%
|
630 470
+8%
|
679 009
+8%
|
585 622
-14%
|
614 115
+5%
|
670 447
+9%
|
758 791
+13%
|
|
Equity | |||||||||||
Common Stock |
205 432
|
205 432
|
205 432
|
205 432
|
205 432
|
205 432
|
205 432
|
205 432
|
205 432
|
205 432
|
|
Retained Earnings |
92 633
|
78 835
|
79 821
|
97 822
|
127 278
|
129 961
|
167 341
|
131 664
|
158 633
|
92 736
|
|
Other Equity |
43 334
|
34 037
|
21 268
|
26 029
|
37 169
|
26 983
|
14 556
|
25 498
|
16 376
|
67 838
|
|
Total Equity |
254 731
N/A
|
250 230
-2%
|
263 985
+5%
|
277 225
+5%
|
295 541
+7%
|
308 410
+4%
|
387 329
+26%
|
362 594
-6%
|
380 441
+5%
|
366 006
-4%
|
|
Total Liabilities & Equity |
900 135
N/A
|
804 945
-11%
|
831 515
+3%
|
860 473
+3%
|
926 011
+8%
|
987 419
+7%
|
972 951
-1%
|
976 709
+0%
|
1 050 888
+8%
|
1 124 797
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13 115
|
13 115
|
13 115
|
13 115
|
13 115
|
13 115
|
13 115
|
13 115
|
12 940
|
12 889
|