S

Simmonds Marshall Ltd
BSE:507998

Watchlist Manager
Simmonds Marshall Ltd
BSE:507998
Watchlist
Price: 118.9 INR 3.12% Market Closed
Market Cap: 1.3B INR

Intrinsic Value

507998 doesn't have a meaningful market cap.

The intrinsic value of one SIMMOND stock under the Base Case scenario is 170.07 INR. Compared to the current market price of 118.9 INR, Simmonds Marshall Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIMMOND Intrinsic Value
170.07 INR
Undervaluation 30%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Simmonds Marshall Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SIMMOND?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SIMMOND valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Simmonds Marshall Ltd.

Explain Valuation
Compare SIMMOND to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about SIMMOND?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Simmonds Marshall Ltd

Current Assets 958.3m
Cash & Short-Term Investments 7.2m
Receivables 315.1m
Other Current Assets 635.9m
Non-Current Assets 784.4m
Long-Term Investments 100k
PP&E 716.3m
Intangibles 30.8m
Other Non-Current Assets 37.3m
Current Liabilities 719.1m
Accounts Payable 358.4m
Accrued Liabilities 36.1m
Short-Term Debt 257.4m
Other Current Liabilities 67.1m
Non-Current Liabilities 583.8m
Long-Term Debt 535.1m
Other Non-Current Liabilities 48.8m
Efficiency

Free Cash Flow Analysis
Simmonds Marshall Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Simmonds Marshall Ltd

Revenue
2.1B INR
Cost of Revenue
-1B INR
Gross Profit
1.1B INR
Operating Expenses
-913.2m INR
Operating Income
176m INR
Other Expenses
-76.2m INR
Net Income
99.7m INR
Fundamental Scores

SIMMOND Profitability Score
Profitability Due Diligence

Simmonds Marshall Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive ROE
Exceptional Gross Margin
54/100
Profitability
Score

Simmonds Marshall Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SIMMOND Solvency Score
Solvency Due Diligence

Simmonds Marshall Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
34/100
Solvency
Score

Simmonds Marshall Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIMMOND Price Targets Summary
Simmonds Marshall Ltd

There are no price targets for SIMMOND.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SIMMOND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SIMMOND stock?

The intrinsic value of one SIMMOND stock under the Base Case scenario is 170.07 INR.

Is SIMMOND stock undervalued or overvalued?

Compared to the current market price of 118.9 INR, Simmonds Marshall Ltd is Undervalued by 30%.

Back to Top