Ge T&D India Ltd
BSE:522275

Watchlist Manager
Ge T&D India Ltd Logo
Ge T&D India Ltd
BSE:522275
Watchlist
Price: 2 900.35 INR -3.51% Market Closed
Market Cap: 742.6B INR

Intrinsic Value

The intrinsic value of one GET&D stock under the Base Case scenario is 1 734.58 INR. Compared to the current market price of 2 900.35 INR, Ge T&D India Ltd is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GET&D Intrinsic Value
1 734.58 INR
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ge T&D India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GET&D?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GET&D valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ge T&D India Ltd.

Explain Valuation
Compare GET&D to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GET&D?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ge T&D India Ltd

Current Assets 30B
Cash & Short-Term Investments 1.1B
Receivables 19.7B
Other Current Assets 9.3B
Non-Current Assets 10.4B
Long-Term Investments 75.3m
PP&E 3.9B
Intangibles 1.4m
Other Non-Current Assets 6.4B
Current Liabilities 25.6B
Accounts Payable 9.4B
Other Current Liabilities 16.2B
Non-Current Liabilities 986.8m
Long-Term Debt 255.7m
Other Non-Current Liabilities 731.1m
Efficiency

Free Cash Flow Analysis
Ge T&D India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ge T&D India Ltd

Revenue
38.2B INR
Cost of Revenue
-23.7B INR
Gross Profit
14.5B INR
Operating Expenses
-9B INR
Operating Income
5.5B INR
Other Expenses
-1.5B INR
Net Income
3.9B INR
Fundamental Scores

GET&D Profitability Score
Profitability Due Diligence

Ge T&D India Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

56/100
Profitability
Score

Ge T&D India Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

GET&D Solvency Score
Solvency Due Diligence

Ge T&D India Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

Ge T&D India Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GET&D Price Targets Summary
Ge T&D India Ltd

Wall Street analysts forecast GET&D stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GET&D is 3 609.64 INR with a low forecast of 3 172.74 INR and a high forecast of 3 885.4 INR.

Lowest
Price Target
3 172.74 INR
9% Upside
Average
Price Target
3 609.64 INR
24% Upside
Highest
Price Target
3 885.4 INR
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GET&D is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GET&D stock?

The intrinsic value of one GET&D stock under the Base Case scenario is 1 734.58 INR.

Is GET&D stock undervalued or overvalued?

Compared to the current market price of 2 900.35 INR, Ge T&D India Ltd is Overvalued by 40%.

Back to Top