S

Shervani Industrial Syndicate Ltd
BSE:526117

Watchlist Manager
Shervani Industrial Syndicate Ltd
BSE:526117
Watchlist
Price: 424.1 INR -2.51%
Market Cap: 1.1B INR

Intrinsic Value

526117 doesn't have a meaningful market cap.

The intrinsic value of one SHERVANI stock under the Base Case scenario is 624.26 INR. Compared to the current market price of 424.1 INR, Shervani Industrial Syndicate Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHERVANI Intrinsic Value
624.26 INR
Undervaluation 32%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shervani Industrial Syndicate Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SHERVANI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SHERVANI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shervani Industrial Syndicate Ltd.

Explain Valuation
Compare SHERVANI to

Fundamental Analysis

Shervani Industrial Syndicate Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about SHERVANI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shervani Industrial Syndicate Ltd

Current Assets 1.8B
Cash & Short-Term Investments 350.4m
Receivables 20.6m
Other Current Assets 1.5B
Non-Current Assets 740.3m
Long-Term Investments 255.3m
PP&E 221.6m
Intangibles 58m
Other Non-Current Assets 205.4m
Current Liabilities 569.3m
Accounts Payable 10.9m
Other Current Liabilities 558.4m
Non-Current Liabilities 500.7m
Long-Term Debt 500.7m
Efficiency

Free Cash Flow Analysis
Shervani Industrial Syndicate Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shervani Industrial Syndicate Ltd

Revenue
492.2m INR
Cost of Revenue
-351.2m INR
Gross Profit
141m INR
Operating Expenses
-148.4m INR
Operating Income
-7.4m INR
Other Expenses
42.6m INR
Net Income
35.3m INR
Fundamental Scores

SHERVANI Profitability Score
Profitability Due Diligence

Shervani Industrial Syndicate Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Sustainable 3Y Average Net Margin
Positive 3Y Average ROE
45/100
Profitability
Score

Shervani Industrial Syndicate Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

SHERVANI Solvency Score
Solvency Due Diligence

Shervani Industrial Syndicate Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Shervani Industrial Syndicate Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHERVANI Price Targets Summary
Shervani Industrial Syndicate Ltd

There are no price targets for SHERVANI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHERVANI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SHERVANI stock?

The intrinsic value of one SHERVANI stock under the Base Case scenario is 624.26 INR.

Is SHERVANI stock undervalued or overvalued?

Compared to the current market price of 424.1 INR, Shervani Industrial Syndicate Ltd is Undervalued by 32%.

Back to Top