Ayurcann Holdings Corp
CNSX:AYUR
Balance Sheet
Balance Sheet Decomposition
Ayurcann Holdings Corp
Current Assets | 12.8m |
Cash & Short-Term Investments | 2.9m |
Receivables | 5m |
Other Current Assets | 4.8m |
Non-Current Assets | 3.4m |
PP&E | 1.3m |
Intangibles | 2m |
Current Liabilities | 13.9m |
Accounts Payable | 9.8m |
Accrued Liabilities | 453.7k |
Other Current Liabilities | 3.7m |
Non-Current Liabilities | 326.6k |
Long-Term Debt | 326.6k |
Balance Sheet
Ayurcann Holdings Corp
Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
1
|
1
|
1
|
|
Cash |
1
|
1
|
1
|
|
Total Receivables |
2
|
2
|
5
|
|
Accounts Receivables |
2
|
1
|
5
|
|
Other Receivables |
0
|
0
|
0
|
|
Inventory |
2
|
3
|
3
|
|
Other Current Assets |
0
|
0
|
0
|
|
Total Current Assets |
5
|
6
|
9
|
|
PP&E Net |
1
|
1
|
1
|
|
PP&E Gross |
1
|
1
|
1
|
|
Accumulated Depreciation |
0
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
2
|
|
Total Assets |
7
N/A
|
7
+9%
|
13
+75%
|
|
Liabilities | ||||
Accounts Payable |
1
|
1
|
2
|
|
Accrued Liabilities |
0
|
1
|
7
|
|
Short-Term Debt |
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
|
Total Current Liabilities |
2
|
2
|
10
|
|
Long-Term Debt |
0
|
0
|
0
|
|
Total Liabilities |
2
N/A
|
2
+24%
|
10
+320%
|
|
Equity | ||||
Common Stock |
6
|
8
|
11
|
|
Retained Earnings |
2
|
4
|
9
|
|
Additional Paid In Capital |
1
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
|
Total Equity |
5
N/A
|
5
+3%
|
3
-45%
|
|
Total Liabilities & Equity |
7
N/A
|
7
+9%
|
13
+75%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
105
|
121
|
159
|