S

Swiss Properties Invest A/S
CSE:SWISS

Watchlist Manager
Swiss Properties Invest A/S
CSE:SWISS
Watchlist
Price: 104 DKK
Market Cap: 238.2m DKK

Intrinsic Value

The intrinsic value of one SWISS stock under the Base Case scenario is 264.87 DKK. Compared to the current market price of 104 DKK, Swiss Properties Invest A/S is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWISS Intrinsic Value
264.87 DKK
Undervaluation 61%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Swiss Properties Invest A/S

What is Valuation History?
Ask AI Assistant
What other research platforms think about SWISS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SWISS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Swiss Properties Invest A/S.

Explain Valuation
Compare SWISS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SWISS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Swiss Properties Invest A/S

Balance Sheet Decomposition
Swiss Properties Invest A/S

Current Assets 9.1m
Receivables 2.5m
Other Current Assets 6.6m
Non-Current Assets 759.9m
Long-Term Investments 760m
Other Non-Current Assets -100k
Current Liabilities 29m
Accounts Payable 2.1m
Other Current Liabilities 27m
Non-Current Liabilities 423m
Long-Term Debt 423m
Efficiency

Free Cash Flow Analysis
Swiss Properties Invest A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Swiss Properties Invest A/S

Revenue
18.7m DKK
Cost of Revenue
-5.2m DKK
Gross Profit
13.6m DKK
Operating Expenses
65.8m DKK
Operating Income
79.3m DKK
Other Expenses
-19.5m DKK
Net Income
59.8m DKK
Fundamental Scores

SWISS Profitability Score
Profitability Due Diligence

Swiss Properties Invest A/S's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
60/100
Profitability
Score

Swiss Properties Invest A/S's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

SWISS Solvency Score
Solvency Due Diligence

Swiss Properties Invest A/S's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Interest Coverage
Average D/E
Short-Term Solvency
40/100
Solvency
Score

Swiss Properties Invest A/S's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWISS Price Targets Summary
Swiss Properties Invest A/S

There are no price targets for SWISS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Swiss Properties Invest A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for SWISS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SWISS stock?

The intrinsic value of one SWISS stock under the Base Case scenario is 264.87 DKK.

Is SWISS stock undervalued or overvalued?

Compared to the current market price of 104 DKK, Swiss Properties Invest A/S is Undervalued by 61%.

Back to Top